2024-04-26  4:59:44 PM Chg. 0.00 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
561.50DKK 0.00% 75,002
Turnover: 41.11 mill.
562.00Bid Size: 311 562.50Ask Size: 149 36.08 bill.DKK 1.39% 6.29

Assets

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Property and Equipment
  4,530   4,495   4,303   4,193   3,937
Intangible Assets
  1   0.0000   -   -   3,395
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,889   34,951   30,685   58,519   74,737
Current Assets
  -   -   -   -   -
Total Assets
  649,738   672,648   647,122   749,997   779,675

 

Liabilities

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   1,017
Liabilities
  614,028   636,016   608,856   709,373   733,789
Share Capital
  776   726   -   -   -
Total Equity
  35,710   36,632   34,911   37,323   42,573
Minority Interests
  3,257   3,307   3,355   3,301   3,313
Total liabilities equity
  649,738   672,648   -   749,997   779,675

 

Income Statement

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Revenues
  -   -   7,350   8,426   12,226
Depreciation (total)
  571   647   604   658   673
Operating Result
  3,079   2,110   4,027   4,557   -
Interest Income
  5,311   5,050   5,042   5,897   -
Income Before Taxes
  3,079   2,110   -   -   -
Income Taxes
  639   501   851   805   1,984
Minority Interests Profit
  -156   -168   176   147   163
Net Income
  2,284   1,441   3,000   3,605   5,741

 

Per Share

2019
IFRS
in DKK
2020
IFRS
in DKK
2021
IFRS
in DKK
2022
IFRS
in DKK
2023
IFRS
in DKK
Earnings per Share
  29.0000   19.7600   42.4100   55.3500   89.3400
Dividend per Share
  0.0000   0.0000   -   -   7.7800

 

Cash Flow

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Cash Flow from Operating Activities
  15,617   12,336   -3,086   60,163   16,839
Cash Flow from Investing Activities
  -472   -561   -350   -32,425   -407
Cash Flow from Financing
  -1,093   730   -1,902   -445   -992
Decrease / Increase in Cash
  14,052   12,213   -   -   -
Employees
  3,593   3,318   -   -   3,669