2024-05-17  9:59:56 PM Chg. -0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.03USD -1.31% 109,611
Turnover: 667,522.03
-Bid Size: - -Ask Size: - 2.05 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  6,652   7,271   8,049   8,315   8,614
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  49   90   2   3   3
Fixed Assets
  7,287   7,920   8,575   8,952   10,132
Inventories
  44   47   55   78   81
Accounts Receivable
  136   172   245   211   231
Cash and Cash Equivalents
  318   433   303   474   959
Current Assets
  1,373   1,567   1,206   1,474   1,786
Total Assets
  8,660   9,487   9,781   10,426   11,918

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  205   242   378   437   401
Long-term debt
  1,395   1,195   1,003   1,361   1,990
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,218   1,509   1,033   1,088   1,251
Liabilities
  5,450   5,474   4,947   5,815   7,119
Share Capital
  4   4   4   4   4
Total Equity
  3,210   4,013   4,834   4,611   4,799
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,660   9,487   9,781   10,426   11,918

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,416   6,632   7,015   7,658   8,094
Depreciation (total)
  345   393   446   491   525
Operating Result
  1,216   1,312   1,000   288   800
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,097   1,216   921   219   768
Income Taxes
  420   457   -226   31   199
Minority Interests Profit
  -   -   -   -   -
Net Income
  677   759   1,147   188   569

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.1500   2.3200   3.4900   0.6000   1.9200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,598   1,632   1,398   1,217   1,449
Cash Flow from Investing Activities
  -1,134   -1,045   -975   -1,156   -1,129
Cash Flow from Financing
  -487   -472   -553   113   165
Decrease / Increase in Cash
  -23   115   -130   174   485
Employees
  12,351   18,406   21,000   22,000   22,000