08/11/2024  17:29:44 Chg. +15.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
233.10GBX +6.93% 2.67 mill.
Turnover(GBP): 6.22 mill.
-Bid Size: - -Ask Size: - 11.69 bill.GBP - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  13,672   12,227   11,846   12,437   19,168
Intangible Assets
  3,246   3,037   3,018   3,198   3,442
Long-Term Investments
  177   169   145   221   268
Fixed Assets
  19,140   17,588   17,038   17,941   24,334
Inventories
  520   458   432   509   565
Accounts Receivable
  1,196   1,405   1,494   1,597   2,255
Cash and Cash Equivalents
  2,909   3,337   3,292   3,837   4,062
Current Assets
  9,089   9,785   10,223   10,093   11,327
Total Assets
  28,229   27,373   27,261   28,034   35,661

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  8,177   3,305   3,766   3,959   4,344
Long-term debt
  7,498   7,589   6,401   6,633   12,411
Liabilities to Banks
  8,630   8,515   7,331   7,509   14,254
Provisions
  2,936   2,778   2,774   3,250   3,333
Liabilities
  22,695   21,709   19,865   21,314   28,832
Share Capital
  1,020   1,066   1,029   996   996
Total Equity
  5,226   5,356   7,089   6,714   6,823
Minority Interests
  308   308   307   6   6
Total liabilities equity
  28,229   27,373   27,261   28,034   35,661

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  22,858   22,567   22,972   24,406   25,506
Depreciation (total)
  1,307   1,287   1,184   1,254   2,111
Operating Result
  2,318   2,484   2,727   3,678   2,613
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,801   2,362   2,493   3,487   2,275
Income Taxes
  -285   -410   -472   -590   -560
Minority Interests Profit
  -21   -21   -20   -12   0.0000
Net Income
  1,495   1,931   2,001   2,885   1,715

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.7400   0.9300   0.9580   1.4270   0.8640
Dividend per Share
  0.2000   0.2350   0.2700   0.6600   0.3150

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,968   2,645   3,513   3,236   4,002
Cash Flow from Investing Activities
  -1,384   -1,749   -1,544   -1,243   -2,658
Cash Flow from Financing
  720   -300   -1,828   -1,410   -1,259
Decrease / Increase in Cash
  1,304   596   141   583   85
Employees
  63,496   63,387   63,994   63,531   64,642