2024-04-26  9:59:48 PM Chg. +0.82 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
100.69USD +0.82% 27,614
Turnover: 2.78 mill.
-Bid Size: - -Ask Size: - 2.57 bill.USD 1.49% 12.64

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  10.6730   10.0510   10.2170   16.6300   13.3770
Intangible Assets
  325.4080   454.5670   436.3390   -   363.5850
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  458.6260   602.3080   595.7500   589.3960   577.8710
Inventories
  -   -   -   -   -
Accounts Receivable
  216.2930   35.0320   28.2720   16.0080   31.1130
Cash and Cash Equivalents
  433.0140   488.7330   745.4910   473.4740   706.2820
Current Assets
  1,395.7940   1,024.2500   1,016.3320   1,026.8790   1,050.2850
Total Assets
  1,854.4200   1,626.5580   1,612.0820   1,616.2750   1,628.1560

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  10.2600   19.3670   13.3930   10.9790   7.1550
Long-term debt
  285.1260   317.3770   350.5880   367.9920   422.7450
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.9000   1.5000   .0500   .4000   -
Liabilities
  981.2720   688.5450   825.8010   819.7090   875.2390
Share Capital
  .7070   .7110   .7120   .7140   .7170
Total Equity
  873.1480   938.0130   786.2810   796.5660   752.9170
Minority Interests
  17.8810   10.9880   24.7240   23.1970   7.6780
Total liabilities equity
  1,854.4200   1,626.5580   1,612.0820   1,616.2750   1,628.1560

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  532.9380   307.4040   318.9240   358.9910   425.4090
Depreciation (total)
  -   -   -   -   -
Operating Result
  301.4950   62.5950   37.8350   55.1680   71.2060
Interest Income
  -   -   -40.9550   -40.7990   -25.2250
Income Before Taxes
  292.3900   32.0580   25.9420   31.2930   57.5560
Income Taxes
  -121.6760   27.4170   -10.9910   6.6480   -15.3680
Minority Interests Profit
  -3.5790   4.3930   -5.9770   -6.8600   -13.1070
Net Income
  170.7140   63.8680   20.9280   44.8010   55.2950

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  5.0400   1.8500   0.6600   1.4600   1.8000
Dividend per Share
  1.3000   1.4000   1.4000   1.4000   1.4000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  315.8000   146.7920   89.4330   163.4670   130.3920
Cash Flow from Investing Activities
  -220.2970   69.9840   268.2560   -310.0460   179.6390
Cash Flow from Financing
  -66.5630   -161.0570   -89.3240   -132.8560   -74.4700
Decrease / Increase in Cash
  28.9400   55.7190   268.3650   -279.4350   235.5610
Employees
  350   390   487   514   -