2024-06-14  9:59:56 PM Chg. -1.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
120.05USD -1.04% 35,430
Turnover: 4.26 mill.
-Bid Size: - -Ask Size: - 12.87 bill.USD 0.33% 21.00

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   8,443.7000   10,719.1000   14,481.4000   18,219.4140
Cash and Cash Equivalents
  -   11,765.4000   14,097   15,204.9000   1,269.3170
Current Assets
  -   -   -   -   -
Total Assets
  -   30,404.4000   33,199.6000   37,870.7000   43,385.0260

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   32,406.7140
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   25,592.4000   28,386.4000   32,778.6000   38,200.3980
Share Capital
  -   .4600   .4780   .5480   .5860
Total Equity
  -   -457.7000   4,813.1000   5,092.1000   5,184.6280
Minority Interests
  -   5,269.6000   0.0000   0.0000   4,418.3040
Total liabilities equity
  -   30,404.4000   33,199.6000   37,870.7000   43,385.0260

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  988.3000   1,444.6000   1,192.5000   1,127.9000   1,115.5480
Depreciation (total)
  37.3000   37.1000   38.9000   38.9000   19.6790
Operating Result
  403.6000   827.3000   589   503   -
Interest Income
  -66.2000   -86.3000   -62   -51.7000   343.8800
Income Before Taxes
  337.4000   741.1000   527   451.3000   506.1230
Income Taxes
  60.3000   53.9000   30   33.7000   47.2540
Minority Interests Profit
  9.6000   -61.9000   -40.7000   -380.6000   414.3360
Net Income
  286.7000   625.3000   456.3000   37   44.5330

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.2300   1.3900   0.8900   0.7400   0.7900
Dividend per Share
  -   -   1.4000   0.4000   0.4000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,693.3000   1,085.9000   558.4000   140.9000   416.9660
Cash Flow from Investing Activities
  -17.3000   -137   -52.4000   -32.4000   54.1250
Cash Flow from Financing
  -1,174.8000   -550.7000   -591   -248.5000   -307.9770
Decrease / Increase in Cash
  547.7000   341.3000   -80.9000   -167.4000   56.0760
Employees
  857   874   891   880   960