2024-10-31  9:45:04 PM Chg. +0.350 Volume Bid10:00:03 PM Ask10:00:03 PM Market Capitalization Dividend Y. P/E Ratio
20.350EUR +1.75% 3,292
Turnover: 66,136.400
-Bid Size: - -Ask Size: - 548.68 mill.EUR 5.88% 9.90

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  271.8000   306.8000   334.8000   369.3000   397
Intangible Assets
  28.9000   44   58.8000   74.3000   86.5000
Long-Term Investments
  20.5000   23.7000   33.2000   28.1000   30.1000
Fixed Assets
  658.1000   747.9000   827.9000   885.7000   953.6000
Inventories
  236.1000   265.7000   281.6000   308.7000   339.2000
Accounts Receivable
  156.2000   162.1000   160.7000   177.6000   197.5000
Cash and Cash Equivalents
  115.9000   116.5000   132.2000   127.2000   135.9000
Current Assets
  522.8000   560.4000   591.9000   635.9000   699.6000
Total Assets
  1,180.9000   1,308.4000   1,419.8000   1,521.6000   1,653.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  45.5000   47.9000   46.7000   55.4000   66.2000
Long-term debt
  304.8000   367.9000   376.9000   389.8000   439.5000
Liabilities to Banks
  423.6000   462.3000   488.5000   503.8000   534.8000
Provisions
  83.7000   93.5000   110.1000   113.7000   131.2000
Liabilities
  665.6000   758.5000   824.3000   877   979.4000
Share Capital
  63.6000   63.6000   63.5710   63.5710   63.5710
Total Equity
  515.3000   549.9000   595.4000   644.6000   673.8000
Minority Interests
  .6000   2   2.7000   2.6000   2.9000
Total liabilities equity
  1,180.9000   1,308.4000   1,419.8000   1,521.6000   1,653.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,195.2000   1,255.7000   1,388.9000   1,444.3000   1,640.6000
Depreciation (total)
  44.4000   48   50.1000   56   62.4000
Operating Result
  114.2000   127   136.3000   144.9000   152.9000
Interest Income
  -20.2000   -26.5000   -27   -21.6000   -23.7000
Income Before Taxes
  94.1000   100.7000   109.3000   123.4000   129.2000
Income Taxes
  30.1000   33.4000   41   43   46.1000
Minority Interests Profit
  -.1000   -.2000   -.4000   -.4000   -.7000
Net Income
  63.9000   63.1000   67.9000   80   82.3000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.8500   2.7400   2.7800   3.2700   3.3700
Dividend per Share
  1.1000   1.2000   1.2000   1.3500   1.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  97.5000   97   130.9000   114.6000   124
Cash Flow from Investing Activities
  -99.6000   -95.2000   -112.8000   -104.5000   -110
Cash Flow from Financing
  20   8.2000   -3.1000   -14.9000   -3.9000
Decrease / Increase in Cash
  17.9000   -.1000   15   -4.8000   10.1000
Employees
  7,259   7,586   8,334   9,451   10,210