2024-05-30  9:00:00 PM Chg. +9.5000 Volume Bid2024-05-30 Ask2024-05-30 Market Capitalization Dividend Y. P/E Ratio
816.5000GBX +1.18% 550,323
Turnover(GBP): 4.5 mill.
-Bid Size: - 937.0000Ask Size: 1,060 3.36 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  693.1000   732.7000   657.6000   644   778.6000
Intangible Assets
  559.5000   587.1000   471.6000   418.4000   614.5000
Long-Term Investments
  17.8000   15.4000   10.2000   6.5000   7.7000
Fixed Assets
  1,442.6000   1,512.1000   1,341.2000   1,259.1000   1,563.4000
Inventories
  928.9000   1,042.7000   999.2000   1,224.4000   1,549.4000
Accounts Receivable
  258.4000   309.9000   285.2000   327.8000   446
Cash and Cash Equivalents
  597.9000   396.8000   528.2000   473.8000   645.2000
Current Assets
  1,938.3000   1,874.3000   1,927.3000   2,169.2000   2,817.7000
Total Assets
  3,380.9000   3,386.4000   3,268.5000   3,428.3000   4,381.1000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  1,150.7000   1,278.8000   1,300.7000   1,566.1000   1,911.6000
Long-term debt
  320   297.9000   305.9000   311.5000   292
Liabilities to Banks
  433.5000   363.6000   418.1000   414.8000   827.3000
Provisions
  109.8000   111.9000   94.5000   93   150.5000
Liabilities
  1,873.5000   1,887.2000   1,950.4000   2,186.4000   3,018.6000
Share Capital
  46.9000   46.5000   45   43.8000   42.2000
Total Equity
  1,481.6000   1,470   1,292.9000   1,219   1,343.9000
Minority Interests
  25.8000   29.2000   25.2000   22.9000   18.6000
Total liabilities equity
  3,380.9000   3,386.4000   3,268.5000   3,428.3000   4,381.1000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  6,085.4000   6,524.9000   6,702.7000   6,836.3000   7,838.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  263.3000   278.4000   271   275.2000   277.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  251.5000   266.1000   255.8000   262.6000   277.4000
Income Taxes
  -61.1000   -65.3000   -68.6000   -79.7000   -86.1000
Minority Interests Profit
  -5.9000   -6.6000   -7.6000   -7.1000   -6.9000
Net Income
  184.5000   194.2000   179.6000   175.8000   184.4000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.4000   0.4200   0.4000   0.4000   0.4300
Dividend per Share
  0.1500   0.1700   0.2000   0.2100   0.2380

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  184.4000   160.5000   335.5000   241.4000   271.6000
Cash Flow from Investing Activities
  -101   -147.1000   -19.4000   -53.3000   -270.4000
Cash Flow from Financing
  -55.9000   -124.6000   -190.2000   -208.4000   -91
Decrease / Increase in Cash
  27.5000   -111.2000   125.9000   -20.3000   -89.8000
Employees
  14,120   14,402   14,570   14,523   14,895