5/31/2024  9:00:00 PM Chg. -20.5000 Volume Bid5/31/2024 Ask5/31/2024 Market Capitalization Dividend Y. P/E Ratio
796.0000GBX -2.51% 1.33 mill.
Turnover(GBP): 10.57 mill.
-Bid Size: - 937.0000Ask Size: 1,060 3.28 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  802   822.9000   695.1000   569.8000   548
Intangible Assets
  639.5000   606   577.9000   450.2000   394.1000
Long-Term Investments
  11.5000   10.9000   11.2000   6   12.7000
Fixed Assets
  1,640.7000   1,658   1,773.2000   1,502.1000   1,464.3000
Inventories
  1,768.6000   1,851.9000   1,566.9000   1,216.2000   1,134.7000
Accounts Receivable
  463.5000   512.8000   512.3000   369.6000   324.1000
Cash and Cash Equivalents
  926.9000   589.3000   423   481.2000   596.4000
Current Assets
  3,235.5000   3,078.5000   2,689.6000   2,132.3000   2,089
Total Assets
  4,876.2000   4,736.4000   4,462.8000   3,634.4000   3,558.1000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  2,235.5000   2,356.5000   1,996.4000   1,610.3000   1,548.3000
Long-term debt
  361.9000   211.7000   270   210   477.6000
Liabilities to Banks
  918   642.1000   347.5000   258.5000   -
Provisions
  138   133.7000   132.6000   125.7000   126.4000
Liabilities
  3,421.4000   3,320.6000   3,164.2000   2,550.7000   2,427.6000
Share Capital
  41.6000   41.6000   40   39.4000   -
Total Equity
  1,434.2000   1,392.3000   1,278.3000   1,064.4000   1,108.9000
Minority Interests
  20.6000   23.5000   20.3000   19.3000   21.6000
Total liabilities equity
  4,876.2000   4,736.4000   4,462.8000   3,634.4000   -

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  8,949.2000   9,277   9,379.7000   6,837.8000   7,640.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  394.9000   174.3000   448.6000   -91.6000   226.9000
Interest Income
  -   -   -   -   -32.1000
Income Before Taxes
  382.5000   132.1000   401.8000   -128.2000   -
Income Taxes
  -95.8000   -76.9000   -73.1000   -9   72.9000
Minority Interests Profit
  -7.9000   -7   -5.8000   -2.9000   -4.9000
Net Income
  268.9000   48.2000   322.9000   -140.1000   117

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.6460   0.1160   0.7900   -0.3560   0.3000
Dividend per Share
  0.2680   0.2680   0.2680   0.0690   0.2250

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  389.5000   375.7000   327.2000   254.8000   377
Cash Flow from Investing Activities
  -119.5000   -238.7000   136   2.4000   13.2000
Cash Flow from Financing
  -219.5000   -99.8000   -488   -159.9000   -212.7000
Decrease / Increase in Cash
  -219.5000   37.2000   -24.8000   97.3000   -
Employees
  16,789   18,150   18,205   15,915   14,553