5/16/2024  8:01:20 AM Chg. -0.0420 Volume Bid5:09:26 PM Ask5:09:26 PM Market Capitalization Dividend Y. P/E Ratio
4.7230EUR -0.88% 0
Turnover: 0.0000
4.7180Bid Size: 1,080 4.8140Ask Size: 1,080 2.05 bill.EUR - -

Assets

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Property and Equipment
  1,117.2000   1,069.8000   1,194.2000   1,029.8000   1,379.1000
Intangible Assets
  5.5000   5.1000   4.7000   4.3000   3.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,508.3000   1,433.3000   1,638   1,232.2000   1,603.2000
Inventories
  456.5000   493.9000   474   469.6000   387.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  101.3000   55   101.3000   53.6000   51.3000
Current Assets
  665.1000   670   757.6000   714.8000   608.7000
Total Assets
  2,173.4000   2,103.3000   2,395.6000   1,947   2,211.9000

 

Liabilities

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Accounts Payable
  -   -   -   -   -
Long-term debt
  135.9000   49   607.6000   236.1000   56.8000
Liabilities to Banks
  135.9000   49   607.6000   239.5000   61.2000
Provisions
  488.8000   542.2000   559.1000   707.8000   887.5000
Liabilities
  738.8000   694.7000   1,292.6000   1,061.5000   1,101.9000
Share Capital
  1,114.4000   1,112.7000   1,117.2000   1,119.7000   1,154
Total Equity
  1,434.6000   1,408.6000   1,103   885.5000   1,110
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,173.4000   2,103.3000   2,395.6000   1,947   2,211.9000

 

Income Statement

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Revenues
  792.3000   882.2000   774.4000   1,077.8000   1,350.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -16   143.8000   -247.1000   -132.7000   467
Interest Income
  -   -   -   -   -
Income Before Taxes
  -48.5000   86.6000   -277.7000   -165.6000   452
Income Taxes
  14   33.1000   -53.7000   6   148.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -62.5000   53.5000   -224   -171.6000   303.9000

 

Per Share

2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
Earnings per Share
  -0.1500   0.1280   -0.5360   -0.4100   0.7220
Dividend per Share
  0.1900   0.2500   0.0300   0.3100   0.2900

 

Cash Flow

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Cash Flow from Operating Activities
  267.6000   229.5000   128.4000   413.7000   626.5000
Cash Flow from Investing Activities
  -66.6000   -65.5000   -456.5000   -91.8000   -309.7000
Cash Flow from Financing
  -147.7000   -211.9000   359.8000   -367.7000   -320.7000
Decrease / Increase in Cash
  53.3000   -47.9000   31.7000   -45.8000   -3.9000
Employees
  850   900   687   2,543   3,421