13/01/2022  00:00:00 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
536.00SEK - 102,699
Turnover: -
535.20Bid Size: - 537.00Ask Size: - 107.81 bill.SEK 2.43% 25.96

Assets

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Property and Equipment
  48   19,246   17,600   16,646   15,209
Intangible Assets
  1,021   13,835   13,915   14,608   14,256
Long-Term Investments
  5,721   1,961   2,520   2,623   4,084
Fixed Assets
  -   -   -   -   -
Inventories
  433   4,253   3,566   4,452   4,455
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  291   3,948   6,091   4,611   3,974
Current Assets
  2,174   15,966   17,658   18,747   17,863
Total Assets
  9,763   68,961   72,434   74,916   76,123

 

Liabilities

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Accounts Payable
  443   9,364   10,422   11,759   12,151
Long-term debt
  186   6,770   9,658   7,721   7,406
Liabilities to Banks
  247   20,893   21,966   24,399   23,360
Provisions
  411   7,077   7,295   7,124   7,063
Liabilities
  1,360   42,420   44,523   46,841   46,435
Share Capital
  402   503   503   503   503
Total Equity
  8,403   26,541   27,911   28,075   29,688
Minority Interests
  139   3,178   3,205   34   22
Total liabilities equity
  9,763   68,961   72,434   74,916   76,123

 

Income Statement

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Revenues
  2,726   77,702   87,174   101,221   103,655
Depreciation (total)
  -   -   -   -   -
Operating Result
  256   10,274   4,097   4,594   4,518
Interest Income
  11   -449   -370   -369   -364
Income Before Taxes
  288   9,825   3,727   4,225   4,154
Income Taxes
  -18   379   622   504   757
Minority Interests Profit
  18   -7   -149   -58   -5
Net Income
  324   9,439   2,518   4,855   3,413

 

Per Share

2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
Earnings per Share
  2.0200   49.6800   12.5300   24.1400   16.9700
Dividend per Share
  0.0000   8.0000   9.5000   10.0000   10.5000

 

Cash Flow

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Cash Flow from Operating Activities
  825   3,975   3,612   5,845   5,422
Cash Flow from Investing Activities
  -308   -16,585   -563   -1,707   -1,694
Cash Flow from Financing
  -474   16,203   -767   -5,867   -4,251
Decrease / Increase in Cash
  43   3,593   2,282   -1,729   -523
Employees
  1,112   16,710   22,684   22,499   21,986