ICA Gruppen AB/ SE0000652216 /
2022-01-13 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
536.00SEK | - | 102,699 Turnover: - |
535.20Bid Size: - | 537.00Ask Size: - | 107.81 bill.SEK | 2.43% | 25.96 |
Assets
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 15,209 | 15,642 | 14,374 | 17,715 | 20,516 | ||||||
Intangible Assets | 14,256 | 14,557 | 14,985 | 14,751 | 14,884 | ||||||
Long-Term Investments | 4,084 | 4,277 | 13,172 | 14,808 | 16,926 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 4,455 | 4,488 | 4,490 | 4,611 | 4,731 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 3,974 | 4,499 | 3,206 | 3,157 | 4,584 | ||||||
Current Assets | 17,863 | 19,280 | 19,011 | 19,138 | 20,644 | ||||||
Total Assets | 76,123 | 78,000 | 80,651 | 98,927 | 104,388 |
Liabilities
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 12,151 | 13,084 | 0.0000 | 15,310 | 15,751 | ||||||
Long-term debt | 7,406 | 3,913 | 3,626 | 2,713 | 4,173 | ||||||
Liabilities to Banks | 23,360 | 21,949 | 21,244 | 21,751 | 25,506 | ||||||
Provisions | 7,063 | 7,205 | 7,352 | 8,075 | 8,345 | ||||||
Liabilities | 46,435 | 45,983 | 47,402 | 65,083 | 69,162 | ||||||
Share Capital | 503 | 503 | 503 | 503 | 503 | ||||||
Total Equity | 29,688 | 32,017 | 33,249 | 33,844 | 35,226 | ||||||
Minority Interests | 22 | 297 | 265 | 240 | 213 | ||||||
Total liabilities equity | 76,123 | 78,000 | 80,651 | 98,927 | 104,388 |
Income Statement
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 103,655 | 106,455 | 115,354 | 119,295 | 126,283 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 4,518 | 5,220 | 4,498 | 4,934 | 5,774 | ||||||
Interest Income | -364 | -367 | -272 | -532 | -466 | ||||||
Income Before Taxes | 4,154 | 4,853 | 4,227 | 4,402 | 5,308 | ||||||
Income Taxes | 757 | 708 | 580 | 951 | 1,135 | ||||||
Minority Interests Profit | -5 | -15 | -17 | -19 | -20 | ||||||
Net Income | 3,413 | 4,130 | 3,630 | 3,432 | 4,153 |
Per Share
Cash Flow
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 5,422 | 4,601 | 6,802 | 9,748 | 11,641 | ||||||
Cash Flow from Investing Activities | -1,694 | 632 | -3,593 | -2,900 | -5,309 | ||||||
Cash Flow from Financing | -4,251 | -4,693 | -4,512 | -6,895 | -4,911 | ||||||
Decrease / Increase in Cash | -523 | 540 | -1,303 | -48 | 1,422 | ||||||
Employees | 21,986 | 22,137 | 22,272 | 23,125 | 23,196 |