13/01/2022  00:00:00 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
536.00SEK - 102,699
Turnover: -
535.20Bid Size: - 537.00Ask Size: - 107.81 bill.SEK 2.43% 25.96

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  17,600   16,646   15,209   15,642   14,374
Intangible Assets
  13,915   14,608   14,256   14,557   14,985
Long-Term Investments
  2,520   2,623   4,084   4,277   13,172
Fixed Assets
  -   -   -   -   -
Inventories
  3,566   4,452   4,455   4,488   4,490
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,091   4,611   3,974   4,499   3,206
Current Assets
  17,658   18,747   17,863   19,280   19,011
Total Assets
  72,434   74,916   76,123   78,000   80,651

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  10,422   11,759   12,151   13,084   0.0000
Long-term debt
  9,658   7,721   7,406   3,913   3,626
Liabilities to Banks
  21,966   24,399   23,360   21,949   21,244
Provisions
  7,295   7,124   7,063   7,205   7,352
Liabilities
  44,523   46,841   46,435   45,983   47,402
Share Capital
  503   503   503   503   503
Total Equity
  27,911   28,075   29,688   32,017   33,249
Minority Interests
  3,205   34   22   297   265
Total liabilities equity
  72,434   74,916   76,123   78,000   80,651

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  87,174   101,221   103,655   106,455   115,354
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,097   4,594   4,518   5,220   4,498
Interest Income
  -370   -369   -364   -367   -272
Income Before Taxes
  3,727   4,225   4,154   4,853   4,227
Income Taxes
  622   504   757   708   580
Minority Interests Profit
  -149   -58   -5   -15   -17
Net Income
  2,518   4,855   3,413   4,130   3,630

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  12.5300   24.1400   16.9700   20.5300   18.0500
Dividend per Share
  9.5000   10.0000   10.5000   11.0000   11.5000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,612   5,845   5,422   4,601   6,802
Cash Flow from Investing Activities
  -563   -1,707   -1,694   632   -3,593
Cash Flow from Financing
  -767   -5,867   -4,251   -4,693   -4,512
Decrease / Increase in Cash
  2,282   -1,729   -523   540   -1,303
Employees
  22,684   22,499   21,986   22,137   22,272