2024-05-13  8:35:59 AM Chg. 0.000 Volume Bid9:08:36 AM Ask9:08:36 AM Market Capitalization Dividend Y. P/E Ratio
0.160EUR 0.00% 0
Turnover: 0.000
0.100Bid Size: 10,000 0.140Ask Size: 11,000 1.84 mill.EUR 0.00% -

Assets

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Property and Equipment
  0.0000   0.0000   .3000   .4000   1.2000
Intangible Assets
  0.0000   .3000   9.1000   8   1
Long-Term Investments
  0.0000   .1000   .6000   .1000   .9000
Fixed Assets
  0.0000   .4000   10   8.5000   19.2000
Inventories
  2.1000   1.5000   3.4000   5.2000   9.9000
Accounts Receivable
  .1000   .5000   1.9000   4   5.6000
Cash and Cash Equivalents
  .9000   .4000   1.7000   4.2000   3.5000
Current Assets
  5.8000   4.4000   10.6000   17.6000   24.3000
Total Assets
  5.8000   4.8000   20.6000   26.1000   43.4000

 

Liabilities

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   8.2000
Long-term debt
  -   -   -   -   10.2000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   19.1000
Provisions
  -   -   -   -   4.9000
Liabilities
  3.9000   3   14.1000   16.4000   37.7000
Share Capital
  2.6000   2.6000   5.6000   7.2000   7.2500
Total Equity
  2   1.8000   6.5000   9.7000   5.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5.8000   4.8000   20.6000   26.1000   43.4000

 

Income Statement

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Revenues
  14.4000   10.7000   29.9000   77.1000   115.4000
Depreciation (total)
  1   .6000   .9000   1.5000   .7000
Operating Result
  -1.9000   .1000   .5000   1.7000   .4000
Interest Income
  -   -   -.2000   -.4000   -1.6000
Income Before Taxes
  -2.2000   -.2000   .3000   1.1000   -1.2000
Income Taxes
  -.1000   0.0000   .1000   .5000   .9000
Minority Interests Profit
  0.0000   0.0000   .1000   -.4000   -.3000
Net Income
  -1.9000   -.2000   .4000   .2000   -2.3000

 

Per Share

2008
-
in EUR
2009
-
in EUR
2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
Earnings per Share
  -0.7300   -0.3700   0.0700   0.0300   -0.3200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Cash Flow from Operating Activities
  -   -   -   1.3000   .3000
Cash Flow from Investing Activities
  -   -   -   -1.1000   -1.5000
Cash Flow from Financing
  -   -   -   0.0000   .9000
Decrease / Increase in Cash
  -   -   -   .2000   -.4000
Employees
  31   23   140   120   147