2024-05-17  6:57:45 PM Chg. -0.80 Volume Bid2024-05-17 Ask2024-05-17 Market Capitalization Dividend Y. P/E Ratio
204.99USD -0.39% 294,066
Turnover: 38.07 mill.
204.92Bid Size: 400 205.06Ask Size: 200 51.2 bill.USD 0.29% 46.97

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  8,930   353   367   380   346
Intangible Assets
  1,019   909   872   780   653
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  22,654   12,322   12,012   12,864   12,553
Inventories
  541   -   -   -   -
Accounts Receivable
  1,005   998   1,150   1,261   771
Cash and Cash Equivalents
  1,418   570   403   538   3,218
Current Assets
  3,557   1,986   1,983   2,093   4,202
Total Assets
  26,211   14,308   13,995   14,957   16,755

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  10,020   6,556   7,266   7,956   10,431
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,575   1,063   898   795   649
Liabilities
  20,362   12,233   13,437   15,429   18,241
Share Capital
  10   3   3   3   3
Total Equity
  5,849   2,075   558   -472   -1,486
Minority Interests
  -50   3   7   10   4
Total liabilities equity
  26,211   14,308   13,995   14,957   16,755

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  11,663   9,140   8,906   9,452   4,307
Depreciation (total)
  686   347   325   346   331
Operating Result
  1,861   1,372   1,432   1,657   -418
Interest Income
  -575   -408   -371   -414   -429
Income Before Taxes
  1,255   930   1,078   1,244   -924
Income Taxes
  -891   334   -309   -358   204
Minority Interests Profit
  -16   -5   -5   -5   5
Net Income
  348   1,259   764   881   -715

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0600   3.8800   2.5300   3.0700   -2.5800
Dividend per Share
  0.8400   0.6000   0.6000   0.6000   0.1500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,350   924   1,255   1,384   708
Cash Flow from Investing Activities
  -478   -222   -131   -123   -107
Cash Flow from Financing
  -29   1,724   -1,300   -1,113   2,032
Decrease / Increase in Cash
  828   -1,014   -186   146   2,633
Employees
  169,000   163,000   169,000   173,000   141,000