2024-10-31  8:59:56 PM Chg. -0.73 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.56USD -2.11% 21,384
Turnover: 722,515.47
-Bid Size: - -Ask Size: - 3.56 bill.USD 5.96% 24.13

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   3,481.4060
Intangible Assets
  -   -   -   -   228.7680
Long-Term Investments
  -   -   -   -   27.0710
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   148.2000   165.6000   178.9000   48.5570
Cash and Cash Equivalents
  -   11.2000   13.9000   10.2000   8.8320
Current Assets
  -   -   -   -   -
Total Assets
  -   3,179.9000   3,349.5000   3,807.1000   4,004.9090

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   237.6330
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   2,083.5000   2,060.5000   2,201.9000   2,462.5890
Share Capital
  -   .7000   .8000   .9000   .9290
Total Equity
  -   986.9000   1,164.9000   1,498.7000   1,542.3200
Minority Interests
  -   110.7000   124.9000   106.5000   18.1090
Total liabilities equity
  -   3,179.9000   3,349.5000   3,807.1000   4,004.9090

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  440.8000   463.4000   516.1000   556.8000   608.4680
Depreciation (total)
  130.2000   137.9000   156.3000   177   196.0230
Operating Result
  121.8000   119.5000   135   139.3000   -
Interest Income
  -93   -95.5000   -96.1000   -92.7000   -80.4130
Income Before Taxes
  64.1000   39.1000   50.8000   62.7000   69.4090
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  -   -   -   -   -5.0080
Net Income
  72.3000   48   84.3000   131.1000   108.4570

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.8700   0.5400   1.0200   1.4400   1.2000
Dividend per Share
  -   1.7000   1.7000   1.7000   1.7000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  190.5000   195.4000   193.3000   256.4000   266.9110
Cash Flow from Investing Activities
  -78.2000   -215.5000   -238.8000   -356.6000   -328.1780
Cash Flow from Financing
  -121.6000   17.1000   48.3000   96.6000   59.9150
Decrease / Increase in Cash
  -9.5000   -3   2.6000   -3.6000   -1.3520
Employees
  397   415   415   426   432