2024-05-16  12:03:37 PM Chg. -0.70 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.40CHF -8.64% 1
Turnover: 7.40
-Bid Size: - -Ask Size: - 84.17 mill.CHF - -

Assets

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Property and Equipment
  14.7000   13.7000   12.7000   19.8840   18.1300
Intangible Assets
  422.8000   414.2000   384   263.9140   249.4200
Long-Term Investments
  6.9000   11.9000   7.2000   1.9630   .0470
Fixed Assets
  767.6000   745   604.2000   617.9150   645.1800
Inventories
  7.2000   24.1000   69.3000   11.5460   7.4900
Accounts Receivable
  124.8000   110.5000   122.4000   131.2450   85.9300
Cash and Cash Equivalents
  55.3000   50.3000   48.9000   30.1830   25.7400
Current Assets
  205.9000   217.6000   271.7000   201.9660   145.3300
Total Assets
  973.5000   962.7000   875.9000   819.8810   790.5100

 

Liabilities

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Accounts Payable
  151.5000   144.2000   151   -   -
Long-term debt
  130.3000   114.7000   31   93.5600   49.5300
Liabilities to Banks
  269.4000   278.6000   284.1000   -   -
Provisions
  74.6000   72.1000   53.6000   52.5100   46.2250
Liabilities
  613   610.4000   610   589.0840   558.4500
Share Capital
  77.4000   79.2000   85.1000   -   -
Total Equity
  93.8000   101.6000   71.7000   57.0820   80.3200
Minority Interests
  266.6000   250.7000   194.1000   173.7150   151.7400
Total liabilities equity
  973.5000   962.7000   875.9000   819.8810   790.5100

 

Income Statement

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Revenues
  600.5000   507.9000   508.9000   524.0300   421.3500
Depreciation (total)
  116.4000   79.2000   135.1000   86.1530   72.9000
Operating Result
  32.5000   17.4000   13.2000   -1.3460   -
Interest Income
  -   -   -   -13.3860   -12.6700
Income Before Taxes
  15.4000   7.9000   2.7000   -   -
Income Taxes
  2.5000   -7.8000   -4.8000   4.8620   -.0190
Minority Interests Profit
  -10.7000   -3.3000   -2   -7.6100   -8.6800
Net Income
  7.2000   -3.2000   -4   -13.4440   -11.4000

 

Per Share

2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
Earnings per Share
  0.8400   -0.3700   -0.4400   -1.0400   -0.8800
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Cash Flow from Operating Activities
  108.8000   56.1000   52.2000   95.0570   122.2600
Cash Flow from Investing Activities
  -103.9000   -50.6000   -71.6000   -107.4960   -109.9000
Cash Flow from Financing
  -6.2000   -9.8000   19.5000   -4.8380   -15.6600
Decrease / Increase in Cash
  -1.3000   -4.4000   .0900   -   -
Employees
  1,374   1,344   1,306   1,352   1,405