2024-06-07  5:16:18 PM Chg. -0.64 Volume Bid5:17:09 PM Ask- Market Capitalization Dividend Y. P/E Ratio
33.48USD -1.86% 365
Turnover: 12,374.80
33.42Bid Size: 201 -Ask Size: - 685.41 mill.USD 1.77% 12.44

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  35   30.4170   36.4980   35.0990   39.5140
Intangible Assets
  26.6000   20.9390   18.6870   20.6900   2.1580
Long-Term Investments
  -   13.9890   14.1450   17.3460   21.3190
Fixed Assets
  262.5000   238.3720   263.7550   283.0720   243.4140
Inventories
  -   -   -   -   -
Accounts Receivable
  71.7000   68.3530   76.0580   93.1910   98.7000
Cash and Cash Equivalents
  181.6000   211.3520   190.4520   165.0110   207.5340
Current Assets
  290.8000   330.3290   308.9630   298.4300   343.7900
Total Assets
  553.2000   568.7010   572.7180   581.5020   587.2040

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  7.8000   5.4930   6.1500   7.9520   9.8240
Long-term debt
  -   23.5000   0.0000   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  .3000   -   -   -   -
Liabilities
  305.4000   324.0370   317.9160   322.9120   374.4990
Share Capital
  .1960   .1960   .1960   .1960   .1960
Total Equity
  247.9000   244.6640   254.8020   258.5900   212.7050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  553.2000   568.7010   572.7180   581.5020   587.2040

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  481   513.2390   548.3110   600.9060   640.0560
Depreciation (total)
  -   15.3120   13.6960   16.4330   14.7740
Operating Result
  15.6000   26.6530   34.0620   35.2330   -26.5230
Interest Income
  -.2000   -.3580   -.1220   .2440   .3850
Income Before Taxes
  13.4000   24.1870   31.5540   37.7660   -29.4180
Income Taxes
  7   17.3900   14.4220   22.3530   19.2170
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.3000   6.7970   17.1320   15.4130   -48.6350

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.3500   0.3700   0.9300   0.8300   -2.6000
Dividend per Share
  0.3900   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44   56.7640   57.5830   24.8230   66.9700
Cash Flow from Investing Activities
  -5.2000   -3.2910   -27.5070   -27.7850   -15.2540
Cash Flow from Financing
  27.2000   -19.6600   -46.3380   -20.0920   -17.0600
Decrease / Increase in Cash
  64   29.7060   -20.9000   -25.4410   42.5230
Employees
  1,499   1,483   1,659   1,716   1,635