2024-05-31  10:00:00 PM Chg. +0.1200 Volume Bid12:17:50 AM Ask12:17:50 AM Market Capitalization Dividend Y. P/E Ratio
27.2900USD +0.44% 83,786
Turnover: 1.45 mill.
26.8800Bid Size: 100 27.7900Ask Size: 100 829.56 mill.USD 0.37% 54.58

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  9.4420   12.4710   10.2450   8.9920   15.8660
Intangible Assets
  14.7950   55.9660   78.3640   68.8160   59.3780
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  82.6510   170.0320   218.5630   211.3460   200.5140
Inventories
  -   -   -   -   -
Accounts Receivable
  33.1670   36.3480   44.8050   40.8490   38.1240
Cash and Cash Equivalents
  81.9950   82.0100   49.6340   84.7680   134.3210
Current Assets
  174.6110   209.5370   177.4370   199.7280   241.4340
Total Assets
  257.2620   379.5690   396   411.0740   441.9480

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  4.7530   4.6160   3.1270   4.8360   8.4970
Long-term debt
  0.0000   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  18.8000   19.4000   23.3000   27.3000   15.8000
Liabilities
  89.4030   99.2490   109.8920   110.9040   123.0010
Share Capital
  -   -   -   -   -
Total Equity
  167.8590   280.3200   286.1080   300.1700   318.9470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  257.2620   379.5690   396   411.0740   441.9480

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  170.6900   209.0020   225.9740   247.6620   231.6160
Depreciation (total)
  10.9310   16.9970   22.2070   26.2830   24.2310
Operating Result
  16.3750   13.5570   5.5670   9.8000   15.4910
Interest Income
  -   -   -   -   -
Income Before Taxes
  16.5210   13.7190   6.1480   10.5330   16.5750
Income Taxes
  6.1270   5.0980   2.3930   .5290   3.3240
Minority Interests Profit
  -   -   -   -   -
Net Income
  10.3940   8.6210   3.7550   10.0040   32.2170

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.3800   0.2900   0.1200   0.3100   1.0000
Dividend per Share
  -   -   -   -   1.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.2560   34.9170   24.2340   46.7120   43.2460
Cash Flow from Investing Activities
  -15.5410   -134.8630   -56.6560   -11.5790   36.5580
Cash Flow from Financing
  3.7430   99.9610   .0460   .0010   -30.2510
Decrease / Increase in Cash
  22.4580   .0150   -32.3760   35.1340   49.5530
Employees
  674   972   1,120   1,027   790