2024-06-04  3:45:13 PM Chg. -0.1199 Volume Bid2024-06-04 Ask2024-06-04 Market Capitalization Dividend Y. P/E Ratio
10.5201USD -1.13% 19,049
Turnover: 172,957.2581
10.5200Bid Size: 100 10.5300Ask Size: 200 781.39 mill.USD 0.00% 20.40

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  12.7720   13.0860   13.4550   13.5090   12.9000
Intangible Assets
  20.3490   17.1080   14.4090   30.8810   26.5180
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  134.7510   115.0030   113.8220   148.5970   184.4670
Inventories
  35.4620   36.3080   37.8000   42.3930   41.4430
Accounts Receivable
  198.1280   214.8540   271.2760   378.7200   341.8380
Cash and Cash Equivalents
  75.2800   33.1890   23.8530   9.5570   26.0250
Current Assets
  334.8280   365.9460   414.6240   527.4060   508.1360
Total Assets
  469.5790   480.9490   528.4460   676.0030   692.6030

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  43.5540   41.4720   42.9120   74.4630   61.4670
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  193.7490   184.4930   189.6040   276.0510   251.8230
Share Capital
  .7290   .7380   .7420   .7500   .7530
Total Equity
  275.8300   296.4560   338.8420   399.9520   440.7800
Minority Interests
  -   -   -   -   -
Total liabilities equity
  469.5790   480.9490   528.4460   676.0030   692.6030

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,293.1830   1,436.8490   1,562.6620   1,866.1310   2,008.8210
Depreciation (total)
  7.2690   7.6600   7.4960   8.8860   9.2720
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -1.3630   -3.0940
Income Before Taxes
  31.7080   89.7640   120.3870   132.9650   99.9100
Income Taxes
  9.8580   31.7400   42.9910   44.7390   16.3860
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.8500   58.0240   77.3960   88.2260   83.5240

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.3100   0.8100   1.0600   1.2000   1.1300
Dividend per Share
  0.6925   0.7200   0.7375   0.7575   0.7775

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  57.7300   63.3610   41.4000   7.6300   80.0310
Cash Flow from Investing Activities
  -6.4600   -62.3140   -6.4520   -14.9670   -9.5860
Cash Flow from Financing
  -40.1450   -43.1380   -44.2840   -6.9590   -53.9770
Decrease / Increase in Cash
  11.1250   -42.0910   -9.3360   -14.2960   16.4680
Employees
  8,600   8,600   48,900   55,000   55,000