5/17/2024  10:00:00 PM Chg. -0.0400 Volume Bid10:00:10 PM Ask10:00:10 PM Market Capitalization Dividend Y. P/E Ratio
11.6300USD -0.34% 1.03 mill.
Turnover: 9.58 mill.
11.3000Bid Size: 600 11.8500Ask Size: 200 1.36 bill.USD - 15.51

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  32.1640   29.2650   22.3210   22.9280   43.1410
Intangible Assets
  29.2310   21.2790   12.8170   4.4610   .5080
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  337.2340   336.2840   314.1330   335.9650   353.4880
Inventories
  41.1930   25.9760   25.6380   29.0420   35.0310
Accounts Receivable
  86.7650   69.8440   81.7950   88.5000   66.2270
Cash and Cash Equivalents
  55.6350   57.0240   65.9890   93.0580   98.6450
Current Assets
  216.8350   171.7750   196.7020   251.3620   238.0350
Total Assets
  554.0690   508.0590   510.8350   587.3270   591.5230

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  28.8920   33.1120   33.7780   40.9330   23.5430
Long-term debt
  117.1740   124.0840   127.4920   99.1400   171.8730
Liabilities to Banks
  124.5000   131.7000   134.7000   105.8000   -
Provisions
  55.2000   48.7000   52.8000   62.5000   -
Liabilities
  283.4280   289.7160   282.5850   334.8810   333.2210
Share Capital
  .0780   .0830   .0870   .0920   .0980
Total Equity
  270.6410   218.3430   228.2500   252.4460   258.3020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  554.0690   508.0590   510.8350   587.3270   591.5230

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  405.9110   358.2460   403.5580   402.8740   378.8310
Depreciation (total)
  -   -   3.1870   3.1390   -
Operating Result
  -67.0360   -70.8770   -5.0110   13.0830   -12.4490
Interest Income
  -   -   -   -   -11.5090
Income Before Taxes
  -80.4300   -84.7070   -16.9480   -6.5960   -26.2170
Income Taxes
  -8.1160   -1.7520   4.0870   -.6720   3.0540
Minority Interests Profit
  -   -   -   -   -
Net Income
  -72.3140   -82.9550   -21.0350   -5.9240   -29.2710

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.9300   -1.0200   -0.2500   -0.0700   -0.3000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  .4380   3.0640   12.2840   31.2950   39.1630
Cash Flow from Investing Activities
  -70.4780   -4.2130   -6.9400   -10.3280   -32.2050
Cash Flow from Financing
  -.1520   .8950   2.6510   6.3050   -2.1090
Decrease / Increase in Cash
  -70.5550   1.3890   7.2320   27.0690   5.5870
Employees
  1,376   1,244   1,162   1,172   -