5/20/2024  9:59:56 PM Chg. -0.19 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.85USD -3.77% 171,317
Turnover: 841,519.34
-Bid Size: - -Ask Size: - 1.7 bill.USD 0.00% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  635.4000   596.2000   579.9000   674.3790   650.4620
Intangible Assets
  169.7000   120.1000   377.8000   691.2010   700.5150
Long-Term Investments
  -   -   -   0.0000   0.0000
Fixed Assets
  -   -   -   2,456.5490   2,701.1730
Inventories
  1,607.6000   1,253.1000   1,283.3000   1,537.2000   1,814.6020
Accounts Receivable
  470.7000   506.3000   578.6000   672.0480   680.4170
Cash and Cash Equivalents
  35.3000   42.8000   115.9000   239.8550   319.1690
Current Assets
  2,330.8000   2,027.5000   2,243.7000   2,765.2320   2,917.8670
Total Assets
  4,034.7000   3,631.7000   4,090   5,221.7810   5,619.0400

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  451.5000   403.6000   466.3000   621.2200   672.9720
Long-term debt
  -   -   -   1,613.9970   2,254.1620
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,353.6000   2,744.8000   2,859.4000   3,835.0090   4,343.1490
Share Capital
  1   1   .9950   4.0080   3.9170
Total Equity
  681.1000   886.9000   1,230.6000   1,386.7720   1,275.8910
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,034.7000   3,631.7000   4,090   5,221.7810   5,619.0400

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,434.3000   4,525.7000   4,627.8000   5,324.7460   5,731.5490
Depreciation (total)
  -   -   -   22.2250   23.7370
Operating Result
  447.1000   440.1000   515.2000   563.9540   595.1180
Interest Income
  -156.2000   -136.9000   -101.9000   96.3870   118.0350
Income Before Taxes
  284.6000   262.9000   395.8000   464.9680   473.8730
Income Taxes
  42   30.5000   65.3000   60.4490   45.0180
Minority Interests Profit
  -   -   -   -   -
Net Income
  266.7000   164.7000   330.5000   404.5190   428.8550

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.6830   0.4180   0.8280   1.0050   1.0700
Dividend per Share
  -   0.0000   0.1500   0.3000   0.4000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  168   548.9000   591.3000   508.0900   227.0070
Cash Flow from Investing Activities
  -85.6000   -27.9000   -597.4000   -358.3150   -276.8000
Cash Flow from Financing
  -89.5000   -513.1000   93.8000   -23.7650   132.9820
Decrease / Increase in Cash
  -8.3000   7.5000   73.1000   123.9920   79.3140
Employees
  53,300   51,500   49,700   59,500   65,300