Hafnia Limited/ BMG4233B1090 /
| 2024-05-16 12:00:00 AM | Chg. 0.00 | Volume | Bid4:30:00 PM | Ask4:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 89.00NOK | 0.00% | 35,229 Turnover: 3.17 mill. |
88.50Bid Size: - | 89.00Ask Size: - | 45.32 bill.NOK | - | - |
Assets
|
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||
|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,084.7430 | 2,876.5630 | 2,777.6220 | ||||
| Intangible Assets | 3.5720 | 2.5900 | 1.2900 | ||||
| Long-Term Investments | 4.1760 | 73 | 60.1720 | ||||
| Fixed Assets | 2,167.9740 | 3,070.5500 | 2,981.1030 | ||||
| Inventories | 6.6610 | 10.0940 | 107.7040 | ||||
| Accounts Receivable | 201.1230 | 616.3480 | 589.7100 | ||||
| Cash and Cash Equivalents | 100.0750 | 174.4400 | 141.6210 | ||||
| Current Assets | 342.9760 | 848.3040 | 932.8370 | ||||
| Total Assets | 2,510.9500 | 3,918.8540 | 3,913.9400 | ||||
Liabilities
|
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||
|---|---|---|---|---|---|---|---|
| Accounts Payable | 65.3900 | 129.7330 | 385.4780 | ||||
| Long-term debt | 1,082.8290 | 1,455.1710 | 1,025.0230 | ||||
| Liabilities to Banks | - | - | - | ||||
| Provisions | - | - | - | ||||
| Liabilities | 1,398.9380 | 1,909.8500 | 1,686.2160 | ||||
| Share Capital | - | - | - | ||||
| Total Equity | 1,112.0120 | 2,009.0040 | 2,227.7240 | ||||
| Minority Interests | - | - | - | ||||
| Total liabilities equity | 2,510.9500 | 3,918.8540 | 3,913.9400 | ||||
Income Statement
|
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||
|---|---|---|---|---|---|---|---|
| Revenues | 402.9350 | 1,346.6960 | 1,366.6070 | ||||
| Depreciation (total) | 151.6790 | 209,219 | 211.0270 | ||||
| Operating Result | -4.8570 | 823.2130 | 857.9480 | ||||
| Interest Income | -36.6490 | -86.5820 | -59.7560 | ||||
| Income Before Taxes | - | - | - | ||||
| Income Taxes | 4.3900 | 6.6780 | 6.2510 | ||||
| Minority Interests Profit | - | - | - | ||||
| Net Income | -55.4930 | 751.5890 | 793.2750 | ||||
Per Share
Cash Flow
|
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||
|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 106.4380 | 729.4490 | 1,060.8060 | ||||
| Cash Flow from Investing Activities | -47.8800 | -189.9520 | -31.6670 | ||||
| Cash Flow from Financing | -59.1540 | -465.1320 | -1,086.9330 | ||||
| Decrease / Increase in Cash | - | - | - | ||||
| Employees | 2,114 | 5,095 | - | ||||
