2024-05-31  10:10:00 PM Chg. +0.96 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
79.63USD +1.22% 277,952
Turnover: 14.14 mill.
64.14Bid Size: 100 80.35Ask Size: 300 4.34 bill.USD 1.01% 29.82

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  242.6000   329   434.4000   502.6340   512.8600
Intangible Assets
  126.7000   233.4000   219.4000   195.9380   212.9930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,103.8700   1,241.2010
Inventories
  116.4000   208.5000   221.5000   251.2900   248.5040
Accounts Receivable
  217.4000   320.2000   331.1000   341.3070   364.7040
Cash and Cash Equivalents
  154.6000   200.4000   155.1000   77.5690   119.1680
Current Assets
  596.6000   799.3000   794.7000   765.1360   801.0510
Total Assets
  1,227.7000   1,786.3000   1,873   1,869.0060   2,042.2520

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  104.4000   163.1000   201.6000   174.4940   177.8640
Long-term debt
  -   -   -   547.7350   669.6060
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.2000   24.9000   10.8000   13.8000   9
Liabilities
  518.2000   1,003.6000   937.9000   978.5560   1,168.9260
Share Capital
  49.5000   49.9000   50.2000   50.3110   50.0740
Total Equity
  705.6000   779.7000   930.5000   890.4500   873.3260
Minority Interests
  3.9000   4   4.7000   5.0570   4.6050
Total liabilities equity
  1,227.7000   1,786.3000   1,873   1,869.0060   2,042.2520

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,444.1000   1,886.2000   2,047   2,104.4540   2,083.6600
Depreciation (total)
  -   -   -   70.4940   75.2890
Operating Result
  113.2000   109.3000   146.6000   -   -
Interest Income
  -10.8000   -19.8000   -19.1000   -19.7440   -25.0210
Income Before Taxes
  102.4000   89.5000   127.5000   79.3120   138.3450
Income Taxes
  31.2000   30.5000   39.9000   34.3480   55.8550
Minority Interests Profit
  .1000   -.2000   -.4000   -.3780   -.4170
Net Income
  89.1000   125.6000   96.8000   49.7730   86.6800

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.8200   2.5300   1.9400   1.0000   1.7200
Dividend per Share
  0.2950   0.3300   0.3850   0.4600   0.5100

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  88.1000   108.6000   132.7000   29.7340   210.5290
Cash Flow from Investing Activities
  -36.3000   -446.8000   -133.2000   -160.0170   -258.8210
Cash Flow from Financing
  -42.8000   273.9000   -48.7000   54.9640   104.2180
Decrease / Increase in Cash
  22.9000   45.8000   -45.3000   -77.5520   41.5990
Employees
  3,500   3,700   3,700   3,700   4,400