2024-10-31  8:59:53 PM Chg. -4.64 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
138.51USD -3.24% 5,316
Turnover: 748,177.86
-Bid Size: - -Ask Size: - 24.76 bill.USD 0.00% 2.06

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  468.6000   953.9000   1,703.6000   2,890.6190   2,628.4030
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   .5000   369.5810   242.3930
Fixed Assets
  -   -   -   3,304.0440   3,003.1730
Inventories
  -   -   -   -   -
Accounts Receivable
  32.8000   60.5000   61.4000   103.8580   71.8720
Cash and Cash Equivalents
  93.9000   167.1000   459   142.3400   112.9740
Current Assets
  129.6000   229.7000   531.1000   328.3490   331.5610
Total Assets
  691.2000   1,578.4000   2,693.1000   3,632.3930   3,334.7340

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  43.9000   110.3000   190.7000   -   -
Long-term debt
  -   -   11.4000   716.3160   946.0840
Liabilities to Banks
  0.0000   10.4000   23.7000   0.0000   6.9000
Provisions
  -   18.6000   114.3000   203.2000   -
Liabilities
  58.8000   452   642.9000   1,336.0970   1,295.8970
Share Capital
  .6000   .7000   .8510   .8560   1.0820
Total Equity
  632.4000   1,126.4000   2,050.2000   2,296.2960   2,038.8370
Minority Interests
  -   -   -   -   -
Total liabilities equity
  691.2000   1,578.4000   2,693.1000   3,632.3930   3,334.7340

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  229.3000   248.9000   262.8000   671.2660   709.4750
Depreciation (total)
  62.3000   90.7000   118.9000   265.4310   337.6940
Operating Result
  111   97.3000   55.5000   226.1310   -1,334.2290
Interest Income
  -1.2000   -7.4000   -17.2000   23.7910   50.5780
Income Before Taxes
  108.3000   98.2000   251.3000   400.7440   -1,480.8850
Income Taxes
  -.1000   26.4000   98.1000   153.3410   -256.0010
Minority Interests Profit
  -   -   -   -   -
Net Income
  108.4000   68.4000   153.2000   247.4030   -1,224.8840

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.2200   1.2200   1.9800   2.9000   -12.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  158.1000   199.2000   191.1000   409.8730   322.1790
Cash Flow from Investing Activities
  -323.2000   -840.6000   -664.3000   -1,136.6570   -1,574.2530
Cash Flow from Financing
  256.5000   714.6000   765.1000   410.1680   1,222.7080
Decrease / Increase in Cash
  91.4000   73.2000   291.9000   -316.6160   -29.3660
Employees
  50   128   118   203   230