2024-05-15  9:59:55 PM Chg. -0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.66USD -1.70% 17,366
Turnover: 467,512.96
-Bid Size: - -Ask Size: - 1.42 bill.USD 4.22% 7.27

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  348.9000   355.7000   324.6060   259.5240   255.3440
Intangible Assets
  10.7000   16   13.1430   9.7450   7.2690
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   548.3450   490.0460   502.4960
Inventories
  328.6000   369.7000   350.8990   319.0780   311.7040
Accounts Receivable
  340.6000   325   276.5650   216.2050   222.3590
Cash and Cash Equivalents
  491.8000   329   502.9450   483.4830   445.4800
Current Assets
  1,261.5000   1,107.2000   1,216.0860   1,111.3590   1,036.2520
Total Assets
  1,844.5000   1,713.5000   1,764.4310   1,601.4050   1,538.7480

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  224.9000   191.1000   191.5320   159.9240   177.5050
Long-term debt
  -   -   7.5800   6.1650   2.3180
Liabilities to Banks
  2   1.9000   4.2000   1.5000   4
Provisions
  -   -   -   -   -
Liabilities
  641.9000   609.5000   594.4450   511.9590   507.4550
Share Capital
  .8960   .8530   .8500   .8530   .8380
Total Equity
  1,194.3000   1,100.9000   1,169.9860   1,089.4460   1,031.2930
Minority Interests
  8.3000   3.1000   15.4720   15.5900   12.8180
Total liabilities equity
  1,844.5000   1,713.5000   1,764.4310   1,601.4050   1,538.7480

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,688   2,658.6000   2,569.7860   2,417.6730   2,204.3110
Depreciation (total)
  -   -   88.3690   85.0600   70.6840
Operating Result
  397.2000   274.5000   222.5870   125.9120   121.3500
Interest Income
  1.1000   .4000   .0920   -.9320   -.9080
Income Before Taxes
  399.3000   280.6000   232.9590   143.0080   127.2790
Income Taxes
  128.7000   99.1000   75.2480   45.8240   42.4640
Minority Interests Profit
  -5.1000   -2.7000   4.2770   2.6140   2.9640
Net Income
  265.5000   178.7000   153.4340   94.5700   81.8510

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.8800   2.0600   1.8100   1.1100   0.9700
Dividend per Share
  0.8000   2.0000   0.8000   0.9000   0.9000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  364.5000   268.9000   327.9420   153.8260   179.4290
Cash Flow from Investing Activities
  -132.1000   -120.3000   -63.0760   -57.8310   -73.7450
Cash Flow from Financing
  -163   -318.3000   -84.8070   -79.6870   -127.7400
Decrease / Increase in Cash
  64.8000   -162.8000   173.9240   -19.4620   -38.0030
Employees
  14,300   15,200   14,600   13,700   13,500