11/8/2024  4:25:30 PM Chg. -0.20 Volume Bid4:25:30 PM Ask4:25:30 PM Market Capitalization Dividend Y. P/E Ratio
195.00NOK -0.10% 94,708
Turnover: 7.2 mill.
-Bid Size: - -Ask Size: - 97.44 bill.NOK 4.49% 24.03

Assets

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Property and Equipment
  253.5000   538   601.7000   324.2000   322
Intangible Assets
  1,123.3000   1,138.2000   1,123.5000   1,343.6000   1,360.5000
Long-Term Investments
  9,662.8000   9,416.3000   6,104   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  314.9000   509.2000   5,453.4000   7,038.1000   6,567.4000
Cash and Cash Equivalents
  2,331.5000   2,729.4000   2,403.8000   3,151.9000   2,158.7000
Current Assets
  -   -   -   -   -
Total Assets
  94,207.1000   108,946.3000   113,982   129,264.4000   135,926.6000

 

Liabilities

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  68,589.4000   82,658.5000   92,325.2000   105,933.8000   113,600.5000
Share Capital
  999.9000   999.9000   999.9000   999.9000   999.9000
Total Equity
  25,617.7000   26,287.8000   21,656.8000   23,330.6000   22,326
Minority Interests
  0.0000   0.0000   0.0000   24.3000   19.8000
Total liabilities equity
  94,207.1000   108,946.3000   113,982   129,264.4000   135,926.6000

 

Income Statement

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  126.9000   161.7000   170   209.6000   254.2000
Operating Result
  5,633.5000   4,574.1000   5,399.6000   5,049.7000   6,139.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,633.5000   4,574.1000   5,399.6000   5,049.7000   6,139.9000
Income Taxes
  1,353.5000   903.5000   1,210   1,265   1,474.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,280.1000   3,670.6000   4,189.6000   3,784.7000   4,665.9000

 

Per Share

2012
IFRS
in NOK
2013
IFRS
in NOK
2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
Earnings per Share
  8.5600   7.3400   8.3800   7.5700   9.3400
Dividend per Share
  6.8500   16.8000   5.9000   12.4000   6.8000

 

Cash Flow

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,407.7000   -1,127.7000   3,428.3000   -6,396.4000   2,512.8000
Cash Flow from Investing Activities
  -235.2000   643.8000   2,955.1000   2,463.8000   -248.4000
Cash Flow from Financing
  -2,339   837.2000   -6,745.3000   4,647.7000   -3,224.5000
Decrease / Increase in Cash
  -1,181.8000   397.9000   -325.6000   748.1000   -993.2000
Employees
  3,163   3,377   3,525   3,908   4,005