2024-05-31  7:57:25 AM Chg. +0.2950 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
16.4800EUR +1.82% -
Turnover: -
16.4000Bid Size: 310 16.5600Ask Size: 310 4.14 bill.EUR - -

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  4,313   2,911   3,160   3,146   2,956
Intangible Assets
  32,004   23,045   24,098   24,283   22,085
Long-Term Investments
  0.0000   0.0000   0.0000   15   2
Fixed Assets
  -   -   -   -   -
Inventories
  5,431   4,879   4,544   4,691   4,513
Accounts Receivable
  8,159   6,067   6,108   6,344   5,338
Cash and Cash Equivalents
  1,680   1,526   1,273   1,254   6,056
Current Assets
  17,565   14,560   14,148   14,494   17,431
Total Assets
  55,211   42,102   43,352   44,713   45,014

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  2,201   2,025   1,868   1,995   1,446
Long-term debt
  15,914   5,146   7,459   6,487   7,034
Liabilities to Banks
  22,501   11,478   10,983   9,119   9,230
Provisions
  1,386   1,454   3,374   3,314   3,086
Liabilities
  34,295   22,296   23,697   23,740   23,528
Share Capital
  119   136   136   136   136
Total Equity
  20,916   19,806   19,655   20,973   21,486
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  55,211   42,102   43,352   44,713   45,014

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  29,756   22,495   24,172   26,559   29,819
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,287   1,493   -284   2,372   4,784
Interest Income
  -637   -560   -340   -463   -299
Income Before Taxes
  1,650   933   -624   1,909   4,485
Income Taxes
  437   -184   315   653   1,213
Minority Interests Profit
  -25   -21   -28   -34   -34
Net Income
  1,188   1,376   -967   1,222   3,239

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  4.9800   5.4900   -3.5500   4.4800   11.8900
Dividend per Share
  1.7500   1.5000   1.0000   1.5000   3.0000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,671   2,763   2,503   3,832   7,199
Cash Flow from Investing Activities
  -1,797   -1,714   -1,339   -1,117   -1,991
Cash Flow from Financing
  -1,749   -1,169   -1,440   -2,772   -297
Decrease / Increase in Cash
  125   -120   -276   -57   4,911
Employees
  15,582   10,684   10,515   10,538   10,818