2024-05-17  9:59:58 PM Chg. -0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.85USD -3.15% 90,268
Turnover: 346,649.92
-Bid Size: - -Ask Size: - -USD - -

Assets

2009
IFRS
in mill. BRL
2010
IFRS
in mill. BRL
2011
IFRS
in mill. BRL
2012
IFRS
in mill. BRL
2013
IFRS
in mill. BRL
Property and Equipment
  16,731.1000   16,171.6000   17,295.1000   19,690.2000   21,419.1000
Intangible Assets
  992.8000   1,176.8000   1,273.7000   1,364.4000   1,497.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  5,751.6000   6,797.8000   8,059.4000   9,021.5000   8,499.7000
Accounts Receivable
  2,585.7000   3,153   3,602.7000   3,695.4000   4,078.8000
Cash and Cash Equivalents
  2,091.9000   1,061   1,476.6000   1,437.2000   2,099.2000
Current Assets
  14,164.7000   12,945.9000   17,319.1000   16,410.4000   18,177.2000
Total Assets
  44,583.3000   42,891.3000   49,981.8000   53,093.2000   58,215

 

Liabilities

2009
IFRS
in mill. BRL
2010
IFRS
in mill. BRL
2011
IFRS
in mill. BRL
2012
IFRS
in mill. BRL
2013
IFRS
in mill. BRL
Accounts Payable
  1,705.1000   1,783.3000   3,212.2000   3,059.7000   3,271.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   .3000
Provisions
  2,949.5000   2,795.8000   2,450.7000   2,324.7000   1,838.5000
Liabilities
  22,578.5000   22,743.6000   23,462   24,295.3000   26,194.3000
Share Capital
  14,184.8000   15,651.4000   19,249.2000   19,249.2000   19,249.2000
Total Equity
  18,507.5000   19,470.4000   24,997.5000   27,245.6000   30,339.1000
Minority Interests
  3,497.3000   677.2000   1,522.3000   1,552.3000   1,681.7000
Total liabilities equity
  44,583.3000   42,891.3000   49,981.8000   53,093.2000   58,215

 

Income Statement

2009
IFRS
in mill. BRL
2010
IFRS
in mill. BRL
2011
IFRS
in mill. BRL
2012
IFRS
in mill. BRL
2013
IFRS
in mill. BRL
Revenues
  26,540.1000   31,393.2000   35,406.8000   37,981.7000   39,863
Depreciation (total)
  -   -   -   -   -
Operating Result
  846.9000   3,644.6000   2,879   2,348.2000   2,754.4000
Interest Income
  -850.2000   -802   -514.7000   -636.1000   -760.5000
Income Before Taxes
  1,031.5000   2,959.2000   2,350.7000   1,559.5000   1,452.6000
Income Taxes
  27   501.9000   253.1000   63.3000   -241
Minority Interests Profit
  117.5000   -314.9000   -91.8000   -70.6000   -110
Net Income
  1,122   2,142.5000   2,005.7000   1,425.6000   1,583.7000

 

Per Share

2009
IFRS
in BRL
2010
IFRS
in BRL
2011
IFRS
in BRL
2012
IFRS
in BRL
2013
IFRS
in BRL
Earnings per Share
  0.7900   1.5000   1.2200   0.8400   0.9300
Dividend per Share
  0.2600   0.4400   0.3500   0.2400   0.2800

 

Cash Flow

2009
IFRS
in mill. BRL
2010
IFRS
in mill. BRL
2011
IFRS
in mill. BRL
2012
IFRS
in mill. BRL
2013
IFRS
in mill. BRL
Cash Flow from Operating Activities
  6,350.6000   4,139.1000   1,710   4,344   4,098.4000
Cash Flow from Investing Activities
  -1,048.3000   -1,603.1000   -2,111.2000   -3,438   -2,703.6000
Cash Flow from Financing
  -4,933.6000   -3,498.6000   727.1000   -1,036.3000   -804.5000
Decrease / Increase in Cash
  65.3000   -1,030.9000   415.6000   -39.4000   662
Employees
  38,161   41,290   42,820   41,869   41,615