03/06/2024  17:35:26 Chg. +1.600 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
100.600EUR +1.62% 69,629
Turnover: 6.98 mill.
99.300Bid Size: 99 101.000Ask Size: 40 7.71 bill.EUR 5.27% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  10,959   10,572.7000   10,493.6000   10,171.4000   11,023.9000
Intangible Assets
  4.6000   5.1000   3.4000   3.3000   5.6000
Long-Term Investments
  14.1000   12.5000   12   11.8000   6.8000
Fixed Assets
  11,001.3000   10,600.7000   10,588   10,201.4000   11,049.1000
Inventories
  5.8000   7.2000   7.4000   6.4000   0.0000
Accounts Receivable
  62.6000   68.1000   89.1000   84.8000   82.5000
Cash and Cash Equivalents
  42.9000   1.2000   12.3000   13.3000   146.4000
Current Assets
  1,026.1000   580.7000   411.5000   344.8000   2,186.3000
Total Assets
  12,027.5000   11,188.1000   10,999.5000   10,546.2000   13,235.4000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  153.2000   154.5000   155.9000   109.6000   383.6000
Long-term debt
  4,063.8000   3,667.8000   3,089.8000   3,501.1000   3,501.4000
Liabilities to Banks
  5,060   4,431.3000   4,258.1000   3,894.6000   4,863.7000
Provisions
  65.5000   47.9000   34.4000   28.9000   27.6000
Liabilities
  5,719.4000   5,005.9000   4,753.9000   4,267.2000   5,484.1000
Share Capital
  469.9000   470.8000   471.5000   473.3000   474.5000
Total Equity
  6,264.2000   6,182.2000   6,245.5000   6,268.7000   7,735.8000
Minority Interests
  43.9000   0.0000   0.0000   10.4000   15.6000
Total liabilities equity
  12,027.5000   11,188.1000   10,999.5000   10,546.2000   13,235.4000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  606.5000   583.5000   588.9000   571   574.6000
Depreciation (total)
  15.6000   5.5000   5.4000   5.3000   5
Operating Result
  706.5000   576.6000   471.3000   498   1,796.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  410.1000   247.2000   336.4000   283.3000   1,620.7000
Income Taxes
  59.9000   1.3000   -8.7000   -2.4000   -1.9000
Minority Interests Profit
  0.0000   7.1000   -13.7000   .4000   -9.5000
Net Income
  411.2000   225.5000   314   281.4000   1,609.3000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  6.7400   3.7100   5.1500   5.1700   25.8700
Dividend per Share
  4.4000   4.4000   4.6000   4.6500   5.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  528.2000   446.2000   422.8000   476.8000   430.8000
Cash Flow from Investing Activities
  375.4000   841.5000   218.7000   467.5000   -260.4000
Cash Flow from Financing
  -878.5000   -1,331.4000   -628.6000   -943.4000   -32.2000
Decrease / Increase in Cash
  25.1000   -43.7000   13   1   133.1000
Employees
  499   417   405   397   361