FROSTA AG AKT. O.N./ DE0006069008 /
2024-05-21 8:02:44 AM | Chg. 0.0000 | Volume | Bid9:05:25 AM | Ask9:05:25 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
65.0000EUR | 0.00% | 0 Turnover: 0.0000 |
65.0000Bid Size: 358 | 66.5000Ask Size: 84 | 442.85 mill.EUR | 2.46% | 15.48 |
Assets
2009 - in mill. EUR |
2010 - in mill. EUR |
2011 - in mill. EUR |
2012 - in mill. EUR |
2013 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 78.9000 | 77.9000 | 73.1000 | 71 | 68.1000 | ||||||
Intangible Assets | 1.3000 | 1.1000 | 1.3000 | 1 | .8000 | ||||||
Long-Term Investments | 1.9000 | 1.4000 | 1.8000 | 1.7000 | .4000 | ||||||
Fixed Assets | 82 | 80.4000 | 76.1000 | 73.7000 | 69.3000 | ||||||
Inventories | 61 | 56.5000 | 64.6000 | 66.7000 | 63.4000 | ||||||
Accounts Receivable | 67.1000 | 68.2000 | 65.7000 | 66.3000 | 66.8000 | ||||||
Cash and Cash Equivalents | 6.5000 | 15 | 10.4000 | 9.9000 | 16.7000 | ||||||
Current Assets | 140.2000 | 144 | 144.8000 | 147.2000 | 150.9000 | ||||||
Total Assets | 223.1000 | 225.5000 | 221.6000 | 222.4000 | 222 |
Liabilities
2009 - in mill. EUR |
2010 - in mill. EUR |
2011 - in mill. EUR |
2012 - in mill. EUR |
2013 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 27 | 40.6000 | 41 | 40.8000 | 43 | ||||||
Long-term debt | 58.6000 | 43.4000 | 34.1000 | 30.3000 | 24.2000 | ||||||
Liabilities to Banks | 76.6000 | 63.6000 | 55.4000 | 50 | 39.1000 | ||||||
Provisions | 10.6000 | 8.6000 | 7.5000 | 9 | 7.9000 | ||||||
Liabilities | 128.3000 | 124.3000 | 116.6000 | 114 | 105.3000 | ||||||
Share Capital | 16.4000 | 16.7000 | 16.9000 | 17.1000 | 17.4000 | ||||||
Total Equity | 94.8000 | 101.2000 | 105 | 108.4000 | 116.6000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 223.1000 | 225.5000 | 221.6000 | 222.4000 | 222 |
Income Statement
2009 - in mill. EUR |
2010 - in mill. EUR |
2011 - in mill. EUR |
2012 - in mill. EUR |
2013 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 411.3000 | 392.6000 | 385 | 379.9000 | 386 | ||||||
Depreciation (total) | 11.6000 | 12.1000 | 11.1000 | 11.2000 | 11.3000 | ||||||
Operating Result | 20.9000 | 17.7000 | 14.9000 | 10.3000 | 18.2000 | ||||||
Interest Income | -3.7000 | -3.1000 | -2.7000 | -1.9000 | -1.2000 | ||||||
Income Before Taxes | 17.4000 | 14.2000 | 12.3000 | 8.3000 | 15.9000 | ||||||
Income Taxes | 6.8000 | 4.6000 | 3.6000 | 3.4000 | 4.9000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 12 | 9.8000 | 8.7000 | 6.1000 | 12 |
Per Share
Cash Flow
2009 - in mill. EUR |
2010 - in mill. EUR |
2011 - in mill. EUR |
2012 - in mill. EUR |
2013 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 24.2000 | 36.4000 | 16.4000 | 16.4000 | 29.9000 | ||||||
Cash Flow from Investing Activities | -6 | -10.6000 | -8.4000 | -7.7000 | -8.4000 | ||||||
Cash Flow from Financing | -14 | -17.2000 | -12.2000 | -9.4000 | -14.8000 | ||||||
Decrease / Increase in Cash | 4.2000 | 8.6000 | -4.1000 | -.6000 | 6.7000 | ||||||
Employees | 1,614 | 1,520 | 1,528 | 1,504 | 1,523 |