2024-04-26  5:35:04 PM Chg. +0.680 Volume Bid2024-04-26 Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
47.480EUR +1.45% 225,698
Turnover: 10.72 mill.
-Bid Size: - -Ask Size: - 4.44 bill.EUR - 11.17

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  5,013.3000   5,643.8000   5,927.3000   5,988.1000   6,127.7000
Intangible Assets
  71   43.6000   44.2000   57.8000   157.1000
Long-Term Investments
  1,502   1,790.3000   1,925.4000   1,781.4000   1,315.5000
Fixed Assets
  6,733.9000   7,717.4000   8,091.6000   8,177.2000   8,050
Inventories
  77.9000   81.4000   77.7000   75.3000   43.7000
Accounts Receivable
  178.3000   163.9000   180   181.6000   174.7000
Cash and Cash Equivalents
  1,812.6000   927.1000   821.9000   605.1000   401.1000
Current Assets
  2,393.5000   1,458.8000   1,499.8000   1,302.5000   931.9000
Total Assets
  9,170.5000   9,224.4000   9,640.6000   9,523.4000   9,013.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  274.6000   228.9000   214.4000   162.4000   134.5000
Long-term debt
  4,256.6000   4,034   4,401   4,146.8000   3,874.3000
Liabilities to Banks
  4,408.4000   4,253.9000   4,597.6000   4,461.7000   4,192.4000
Provisions
  468.4000   546.5000   541.5000   601.1000   625.2000
Liabilities
  6,452.4000   6,403   6,730.8000   6,470.3000   5,792.1000
Share Capital
  918.4000   918.8000   921.3000   922.1000   922.7000
Total Equity
  2,718.1000   2,821.4000   2,909.8000   3,053.1000   3,221.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,170.5000   9,224.4000   9,640.6000   9,523.4000   9,013.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,194.6000   2,371.2000   2,442   2,561.4000   2,394.6000
Depreciation (total)
  279.7000   305.7000   352.7000   352.1000   307.3000
Operating Result
  430.9000   496.6000   498   528.1000   482.8000
Interest Income
  -137.7000   -144.4000   -174.1000   -177   -141.1000
Income Before Taxes
  278.7000   347.3000   366.1000   340.7000   374.7000
Income Taxes
  7.2000   96.5000   114.5000   105   122.9000
Minority Interests Profit
  -8.6000   -10.4000   -13.3000   -14.7000   -17.1000
Net Income
  262.9000   240.4000   238.3000   221   234.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.8600   2.6200   2.5900   2.4000   2.5400
Dividend per Share
  1.2500   1.2500   1.2500   1.2500   1.3500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  567.5000   618.8000   553   574.8000   506.2000
Cash Flow from Investing Activities
  -481.9000   -309.8000   -779.2000   -280   -292.7000
Cash Flow from Financing
  17.3000   -274.6000   218.2000   -255.1000   -184.5000
Decrease / Increase in Cash
  21.4000   32.5000   -4.5000   45.2000   29
Employees
  19,792   20,595   20,963   20,947   23,116