5/17/2024  10:10:00 PM Chg. +0.60 Volume Bid11:43:21 PM Ask11:43:21 PM Market Capitalization Dividend Y. P/E Ratio
34.97USD +1.75% 163,401
Turnover: 3.66 mill.
34.47Bid Size: 100 35.48Ask Size: 100 3.5 bill.USD 0.00% 10.47

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  4.9000   6.1000   11.6270   10.7320   3.1160
Intangible Assets
  158.4000   232.6000   2.7080   1.9640   0.0000
Long-Term Investments
  -   -   65.0050   82.4530   77.6110
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   8.3150   7.6830   0.0000
Accounts Receivable
  33.6000   39.3000   24.5890   23.6560   8.9310
Cash and Cash Equivalents
  10.4000   192.3000   170.1270   96.4420   265.7980
Current Assets
  -   -   -   -   -
Total Assets
  918.4000   1,172.2000   1,258.1990   980.5130   733.2080

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   20.4000   11.9590   4.8040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  384.9000   456.8000   548.4570   476.3980   171.0900
Share Capital
  36.9000   36.9000   36.9470   36.9470   44.8040
Total Equity
  533.5000   715.4000   709.7420   504.1150   562.1180
Minority Interests
  4.1000   5.6000   2.5400   2.5150   1.4670
Total liabilities equity
  918.4000   1,172.2000   1,258.1990   980.5130   733.2080

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  172.6000   331   306.7740   262.4210   197.3140
Depreciation (total)
  -   -   41.7150   45.0850   11.4470
Operating Result
  27.2000   46.6000   38.7580   -164.6840   140.3540
Interest Income
  -19.4000   -20   -30.2860   -34.0660   -19.9850
Income Before Taxes
  11.4000   33.6000   25.7450   -179.7360   92.3460
Income Taxes
  8   7.2000   8.6570   32.6350   15.3020
Minority Interests Profit
  -4.9000   -5.7000   -.5050   -.6760   -1.5310
Net Income
  12.9000   29.3000   16.5830   -213.0470   58.6480

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.3700   0.8100   0.3800   -6.2200   1.4000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -26   88.8000   107.0820   35.1260   66.8770
Cash Flow from Investing Activities
  -105.1000   -103.9000   -129.7310   -60.3280   420.7430
Cash Flow from Financing
  123.2000   197.1000   .4690   -48.4830   -318.2640
Decrease / Increase in Cash
  -7.9000   181.9000   -22.1800   -73.6850   169.3560
Employees
  130   145   150   106   59