6/7/2024  10:10:00 PM Chg. -0.61 Volume Bid12:26:44 AM Ask12:26:44 AM Market Capitalization Dividend Y. P/E Ratio
31.86USD -1.88% 103,810
Turnover: 1.64 mill.
31.33Bid Size: 100 32.30Ask Size: 100 3.19 bill.USD 0.00% 9.54

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  10.7320   3.1160   2.0030   1.7460   2.4000
Intangible Assets
  1.9640   0.0000   .4480   .4480   -
Long-Term Investments
  82.4530   77.6110   64.5790   11.7210   7.3000
Fixed Assets
  -   -   -   -   -
Inventories
  7.6830   0.0000   -   -   -
Accounts Receivable
  23.6560   8.9310   6.3070   2.7030   1.1000
Cash and Cash Equivalents
  96.4420   265.7980   321.7830   318.7940   382.8000
Current Assets
  -   -   -   -   -
Total Assets
  980.5130   733.2080   761.9120   893.1460   1,455.7000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  11.9590   4.8040   2.3820   7.9400   16.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  476.3980   171.0900   156.2800   218.5680   646.8000
Share Capital
  36.9470   44.8040   41.9390   41.9390   48
Total Equity
  504.1150   562.1180   605.6320   674.5780   808.9000
Minority Interests
  2.5150   1.4670   1.4200   1.2120   .6000
Total liabilities equity
  980.5130   733.2080   761.9120   893.1460   1,455.7000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  262.4210   197.3140   114.3220   78.3220   428.3000
Depreciation (total)
  45.0850   11.4470   5.4630   3.9450   6.7000
Operating Result
  -164.6840   140.3540   39.7650   37.2110   -
Interest Income
  -34.0660   -19.9850   -8.5320   -3.7410   0.0000
Income Before Taxes
  -179.7360   92.3460   52.1210   44.6600   45.7000
Income Taxes
  32.6350   15.3020   45.8200   25.3720   9.4000
Minority Interests Profit
  -.6760   -1.5310   -2.0780   -1.2180   3.3000
Net Income
  -213.0470   58.6480   50.2540   68.8140   33

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -6.2200   1.4000   1.1900   1.6400   0.7900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  35.1260   66.8770   -16.2150   -283.0130   -391.2000
Cash Flow from Investing Activities
  -60.3280   420.7430   134.5440   258.9680   -.8000
Cash Flow from Financing
  -48.4830   -318.2640   -62.3440   19.8440   439.8000
Decrease / Increase in Cash
  -73.6850   169.3560   55.9850   -4.2010   47.8000
Employees
  106   59   34   41   78