07/06/2024  22:10:00 Chg. -0.61 Volume Bid00:26:44 Ask00:26:44 Market Capitalization Dividend Y. P/E Ratio
31.86USD -1.88% 103,810
Turnover: 1.64 mill.
31.33Bid Size: 100 32.30Ask Size: 100 3.19 bill.USD 0.00% 9.54

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  3.1160   2.0030   1.7460   2.4000   1.1000
Intangible Assets
  0.0000   .4480   .4480   -   -
Long-Term Investments
  77.6110   64.5790   11.7210   7.3000   3.6000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   -   -   -   -
Accounts Receivable
  8.9310   6.3070   2.7030   1.1000   .4000
Cash and Cash Equivalents
  265.7980   321.7830   318.7940   382.8000   394.3000
Current Assets
  -   -   -   -   -
Total Assets
  733.2080   761.9120   893.1460   1,455.7000   1,739.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  4.8040   2.3820   7.9400   16.8000   29.2000
Long-term debt
  -   -   -   -   641.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  171.0900   156.2800   218.5680   646.8000   868.1000
Share Capital
  44.8040   41.9390   41.9390   48   48.1000
Total Equity
  562.1180   605.6320   674.5780   808.9000   871.8000
Minority Interests
  1.4670   1.4200   1.2120   .6000   .9000
Total liabilities equity
  733.2080   761.9120   893.1460   1,455.7000   1,739.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  197.3140   114.3220   78.3220   428.3000   931.8000
Depreciation (total)
  11.4470   5.4630   3.9450   6.7000   4.9000
Operating Result
  140.3540   39.7650   37.2110   -   -
Interest Income
  -19.9850   -8.5320   -3.7410   0.0000   0.0000
Income Before Taxes
  92.3460   52.1210   44.6600   45.7000   78.1000
Income Taxes
  15.3020   45.8200   25.3720   9.4000   16.4000
Minority Interests Profit
  -1.5310   -2.0780   -1.2180   3.3000   .9000
Net Income
  58.6480   50.2540   68.8140   33   60.8000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.4000   1.1900   1.6400   0.7900   1.2600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  66.8770   -16.2150   -283.0130   -391.2000   -168.4000
Cash Flow from Investing Activities
  420.7430   134.5440   258.9680   -.8000   5
Cash Flow from Financing
  -318.2640   -62.3440   19.8440   439.8000   174.9000
Decrease / Increase in Cash
  169.3560   55.9850   -4.2010   47.8000   11.5000
Employees
  59   34   41   78   143