2024-05-03  5:30:44 PM Chg. -2.00 Volume Bid5:46:59 PM Ask5:46:59 PM Market Capitalization Dividend Y. P/E Ratio
1,068.00CHF -0.19% 876
Turnover: 938,628
1,066.00Bid Size: 10 1,080.00Ask Size: 10 1.59 bill.CHF 2.34% 14.72

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  227.3000   227.6000   267.6000   259.4000   291.8000
Intangible Assets
  135.7000   119.8000   122.4000   113.1000   107.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  402.8000   388.1000   429.3000   412.7000   445.3000
Inventories
  214.5000   206.4000   226.6000   230.1000   235.5000
Accounts Receivable
  147.3000   151.4000   169.2000   168.9000   160.4000
Cash and Cash Equivalents
  116.3000   209.7000   195.4000   127.4000   217.7000
Current Assets
  509.3000   601.2000   638.2000   567.3000   652.1000
Total Assets
  912.1000   989.3000   1,067.5000   980   1,097.4000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  77.4000   95.4000   105.9000   109.2000   98.1000
Long-term debt
  .9000   .4000   .2000   -   26.8000
Liabilities to Banks
  1   .5000   .4000   .1000   40.2000
Provisions
  88   77.6000   88.4000   89   97.5000
Liabilities
  352.9000   367.9000   406.3000   388.4000   420.8000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  559.2000   621.4000   661.1000   591.6000   676.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  912.1000   989.3000   1,067.5000   980   1,097.4000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  1,139.1000   1,185.5000   1,246.4000   1,327   1,282.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  142.8000   157.2000   79.9000   175.3000   176.3000
Interest Income
  1.6000   1.9000   .1000   .3000   -1
Income Before Taxes
  144.4000   159.1000   80   175.6000   175.3000
Income Taxes
  28.7000   31.5000   43.5000   38   37
Minority Interests Profit
  -   -   -   -   -
Net Income
  115.7000   127.6000   38.7000   137.6000   138.3000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  62.1400   74.6600   22.3600   82.3800   86.3300
Dividend per Share
  17.0000   19.0000   19.0000   21.0000   23.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  140.9000   166.5000   78.8000   171.2000   185.1000
Cash Flow from Investing Activities
  11.4000   -40.3000   -56.5000   -39.1000   -34.5000
Cash Flow from Financing
  -231.8000   -29.6000   -45   -192.6000   -57.4000
Decrease / Increase in Cash
  -79.5000   96.6000   -22.7000   -60.5000   93.2000
Employees
  5,222   5,346   5,559   5,739   5,614