2024-06-06  9:59:57 PM Chg. -0.63 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.46USD -1.31% 21,062
Turnover: 1 mill.
-Bid Size: - -Ask Size: - 6.25 bill.USD 1.69% 33.42

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  598.7000   654.2000   716.3000   693.8810   758.4270
Intangible Assets
  163.5000   150.1000   160.5000   146.3370   228.7770
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   2,173.8570   2,472.0580
Inventories
  1,008.4000   1,086.7000   1,060.7000   995.5640   995.5650
Accounts Receivable
  1,060.2000   1,103.7000   1,155.3000   1,082.4470   988.3910
Cash and Cash Equivalents
  337.4000   304.3000   363.8000   450.3500   366.4440
Current Assets
  2,628.4000   2,740.2000   2,847.4000   2,794.1630   2,631.7920
Total Assets
  4,622.6000   4,811   5,036.7000   4,968.0200   5,103.8500

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  597.3000   616.9000   612.1000   611.7150   491.3780
Long-term debt
  -   -   -   1,101.7910   1,570.8360
Liabilities to Banks
  -   -   -   -   -
Provisions
  819.4000   914.3000   873.3000   807.1000   808.2000
Liabilities
  2,344.4000   2,916.4000   3,159.6000   3,026.1770   3,420.1170
Share Capital
  -   -   -   220.9910   220.9910
Total Equity
  2,269.8000   1,890.2000   1,870.4000   1,941.8430   1,683.7330
Minority Interests
  8.4000   4.3000   6.7000   10.2810   17.2560
Total liabilities equity
  4,622.6000   4,811   5,036.7000   4,968.0200   5,103.8500

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,510.2000   4,751.3000   4,954.6000   4,877.8850   4,561.0300
Depreciation (total)
  -   -   -   110.2770   127.0870
Operating Result
  599.6000   658.8000   721.3000   789.8320   525.5680
Interest Income
  -34.6000   -42.5000   -53   -58.6420   -63.2050
Income Before Taxes
  568.7000   594.6000   654   733.1900   422.1960
Income Taxes
  158.5000   160.8000   204.7000   208.3050   148.9220
Minority Interests Profit
  -.6000   -2.5000   -2.8000   -6.0610   -5.6050
Net Income
  428.6000   448.3000   485.5000   518.8240   267.6690

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.5700   2.8600   3.4300   3.7900   2.0100
Dividend per Share
  0.4270   0.4800   0.5600   0.6400   0.7200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  218.2000   517.1000   487.8000   570.9620   417.0920
Cash Flow from Investing Activities
  -194.2000   -126.4000   -168   -84.0830   -525.2950
Cash Flow from Financing
  -239   -428.9000   -255.8000   -367.6580   61.3220
Decrease / Increase in Cash
  -220.2000   -33.1000   59.6000   86.5460   -83.9060
Employees
  16,000   17,000   18,000   18,000   19,000