2024-05-31  9:59:50 PM Chg. +0.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.84USD +1.02% 103,363
Turnover: 1.63 mill.
-Bid Size: - -Ask Size: - 8.66 bill.USD 3.79% 10.03

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  289.3850   532.2510   494.0410   455.0060   759
Intangible Assets
  21.0170   184.3890   155.0340   130.2000   354
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  57.4110   68.6930   38.8610   40.1140   -
Cash and Cash Equivalents
  373.2740   639.0730   781.2910   633.7280   1,203
Current Assets
  -   -   -   -   -
Total Assets
  28,555.2310   41,423.3880   40,832.2580   43,310.9000   84,209

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  21.0020   48.9960   9.5720   49.5350   -
Long-term debt
  -   -   -   791.3680   1,670
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  25,850.1470   36,842.9000   36,046.8780   38,234.8920   75,902
Share Capital
  146.0150   204.2110   199.1080   194.6680   347
Total Equity
  2,705.0840   4,580.4880   4,785.3800   5,076.0080   8,307
Minority Interests
  295.4310   295.4310   295.4310   295.4310   295
Total liabilities equity
  28,555.2310   41,423.3880   40,832.2580   43,310.9000   84,209

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,370.3500   1,480.1490   2,268.8090   2,278.4200   3,390
Depreciation (total)
  37.5850   43.4030   73.0870   68.6190   92
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  345.3210   308.8720   714.1090   585.6640   933
Income Taxes
  106.8100   131.8920   157.6020   133.2910   76
Minority Interests Profit
  11.4650   11.4650   11.4650   11.4650   12
Net Income
  220.8460   159.3150   538.8420   434.7080   822

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.9500   0.6600   1.6600   1.3900   1.9000
Dividend per Share
  0.2800   0.3600   0.4800   0.5600   0.6000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  181.1180   -17.3580   234.3050   830.2940   172
Cash Flow from Investing Activities
  -2,468.5520   -1,336.0420   480.3720   -2,389.8420   -4,967
Cash Flow from Financing
  2,294.1650   1,767.6520   -761.3980   1,421.1160   5,176
Decrease / Increase in Cash
  6.7310   414.2520   -46.7210   -138.4320   381
Employees
  4,288   5,984   5,577   5,017   6,802