31/05/2024  22:10:00 Chg. +0.10 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
50.36USD +0.20% 1.16 mill.
Turnover: 39.21 mill.
44.15Bid Size: 100 52.05Ask Size: 100 27.74 bill.USD 3.63% 26.37

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  510   616   193   164   176
Intangible Assets
  1,364   1,425   1,016   918   826
Long-Term Investments
  627   612   260   272   284
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  496   531   317   306   346
Cash and Cash Equivalents
  780   1,323   1,110   1,257   1,376
Current Assets
  -   -   -   -   -
Total Assets
  13,931   14,463   9,151   9,301   10,677

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,283   1,434   955   956   1,094
Long-term debt
  2,793   2,746   759   836   838
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,343   7,565   4,684   4,673   5,312
Share Capital
  -   -   -   -   -
Total Equity
  6,588   6,898   4,467   4,628   5,365
Minority Interests
  834   902   20   -2   -17
Total liabilities equity
  13,931   14,463   9,151   9,301   10,677

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,664   7,257   7,663   7,594   8,469
Depreciation (total)
  410   431   183   182   178
Operating Result
  -   -   -   -   -
Interest Income
  -131   -136   -48   -43   -47
Income Before Taxes
  770   955   864   750   1,369
Income Taxes
  290   372   235   120   308
Minority Interests Profit
  34   41   25   7   14
Net Income
  527   650   771   628   1,062

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -   2.4000   2.4400   2.3000   3.8900
Dividend per Share
  0.8000   0.8800   1.0200   1.2000   1.2600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  917   1,162   737   943   1,121
Cash Flow from Investing Activities
  -571   -254   -95   -354   -520
Cash Flow from Financing
  -238   -588   -999   -442   -482
Decrease / Increase in Cash
  108   320   -357   147   119
Employees
  54,091   55,219   24,367   23,436   25,063