2024-05-13  4:03:13 PM Chg. +7.67 Volume Bid4:04:34 PM Ask4:04:34 PM Market Capitalization Dividend Y. P/E Ratio
1,578.69CAD +0.49% 4,540
Turnover: 5.8 mill.
1,575.55Bid Size: 300 1,581.05Ask Size: 100 35.65 bill.CAD - -

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   949.1000   1,115.2000   1,301.1000   1,311.8000
Long-Term Investments
  -   21,976.2000   23,466   25,163.2000   23,833.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   3,017.3000   2,762.1000   3,114.6000   3,313.7000
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  -   31,448.1000   33,406.9000   36,941.2000   35,958.8000

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   22,774.2000   24,998.4000   28,050.9000   27,498.3000
Share Capital
  -   934.7000   934.7000   1,166.4000   1,166.4000
Total Equity
  -   8,673.9000   8,408.5000   8,890.3000   8,460.5000
Minority Interests
  -   41.3000   45.9000   69.2000   107.4000
Total liabilities equity
  -   31,448.1000   33,406.9000   36,941.2000   35,958.8000

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   346.6000   205.3000   865   -789.9000
Interest Income
  -   -195.5000   -214   -208.2000   -211.2000
Income Before Taxes
  -   151.1000   -8.7000   656.8000   -1,001.1000
Income Taxes
  -   -186.9000   -56.5000   116.1000   -436.6000
Minority Interests Profit
  -   -2.2000   -2.7000   -8.3000   -8.9000
Net Income
  -   335.8000   45.1000   532.4000   -573.4000

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  43.9900   14.9000   -0.3100   23.2200   -31.1500
Dividend per Share
  8.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  -   1,039.5000   -1,221.5000   1,315.7000   707.3000
Cash Flow from Investing Activities
  -   -708.3000   103.8000   -291.3000   214
Cash Flow from Financing
  -   773.7000   -198.1000   -165.3000   129.9000
Decrease / Increase in Cash
  -   1,104.9000   -1,315.8000   859.1000   1,051.2000
Employees
  -   6,584   7,901   11,507   10,938