5/31/2024  10:00:00 PM Chg. +0.4500 Volume Bid11:30:00 PM Ask11:30:00 PM Market Capitalization Dividend Y. P/E Ratio
18.7300USD +2.46% 126,452
Turnover: 1.77 mill.
18.1300Bid Size: 100 19.2000Ask Size: 100 359.73 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  31.6780   31.8790   30.4170   26.9540   23.0910
Intangible Assets
  22.2790   22.5400   33.0540   14.4710   13.3010
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  137.4840   164.4190   189.5020   164.6260   201.6570
Inventories
  51.8860   53.7860   65.4440   58.5540   47.3910
Accounts Receivable
  61.3640   72.1050   88.9270   76.1620   64.6160
Cash and Cash Equivalents
  106.1690   140.9600   108.7830   133.6340   185.6330
Current Assets
  286.2300   294.1590   316.7420   322.2160   323.9350
Total Assets
  423.7140   458.5780   506.2440   486.8420   525.5920

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  11.1260   11.5690   20.0930   13.7180   14.1210
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  26   28.1000   37   38.5000   43.4000
Liabilities
  84.0570   106.5120   129.6350   154.8500   165.2890
Share Capital
  .0180   .0180   .0190   .0190   .0190
Total Equity
  339.6570   352.0660   376.6090   331.9920   360.3030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  423.7140   458.5780   506.2440   486.8420   525.5920

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  325.5840   360.9170   403.6270   381.7650   303.7680
Depreciation (total)
  13.8680   16.5880   18.3130   -   -
Operating Result
  13.2840   5.3220   5.7540   -58.6340   -30.6820
Interest Income
  -.1640   -.3150   .0570   .7810   0.0000
Income Before Taxes
  12.6260   5.8270   4.5580   -61.0140   -30.7730
Income Taxes
  1.5190   20.3430   -.3720   1.1330   -31.4020
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.1070   -14.5160   4.9300   -62.1470   .6290

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.6700   -0.8700   0.2900   -3.5800   0.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  37.5830   10.3550   6.3230   32.4680   21.3940
Cash Flow from Investing Activities
  -37.0850   15.0570   -55.7740   -9.3420   13.9070
Cash Flow from Financing
  .2490   2.9650   19.8100   2.2430   11.0580
Decrease / Increase in Cash
  -1.1870   34.7910   -32.1770   24.8510   51.9990
Employees
  1,485   1,669   1,862   1,818   1,364