2024-05-24  10:00:00 PM Chg. +0.2200 Volume Bid1:00:00 AM Ask1:00:00 AM Market Capitalization Dividend Y. P/E Ratio
10.2000USD +2.20% 374,561
Turnover: 2.78 mill.
9.8000Bid Size: 100 11.0000Ask Size: 200 560.41 mill.USD - 14.78

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  116.3000   105.9000   75.5940   58.4550   57.9590
Intangible Assets
  61.9000   64.6240   50.4340   30.6810   32.4200
Long-Term Investments
  70   91.0980   56.1820   37.1280   43.3190
Fixed Assets
  -   727.1100   656.3490   501.1010   443.4060
Inventories
  145.2000   139.4190   124.0840   140.2240   154.4110
Accounts Receivable
  -   31.0440   30.8520   31.0620   31.5480
Cash and Cash Equivalents
  36.3000   56.3290   59.1240   65.7370   164.3930
Current Assets
  537.1000   676.3610   555.8810   482.1430   580.9570
Total Assets
  1,345.3000   1,403.4710   1,212.2300   983.2440   1,024.3630

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  0.0000   14.7680   40.4390   21.9530   13.0640
Long-term debt
  -   356.4300   306.3370   283.6110   284.8070
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  375.4000   528.2830   535.4950   389.0390   364.4370
Share Capital
  .5130   .5060   .5070   .5110   .5140
Total Equity
  914.5000   875.1880   676.7350   594.2050   659.9260
Minority Interests
  55.4000   22.8000   2.5320   -.7780   -2.4490
Total liabilities equity
  1,345.3000   1,403.4710   1,212.2300   983.2440   1,024.3630

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,010.3000   988.5320   788.3690   730.5050   747.9540
Depreciation (total)
  5.2000   35.2760   33.5430   26.5420   23.6610
Operating Result
  139   96.6170   -8.9280   29.1730   53.6000
Interest Income
  -15.1000   22.8320   -40.5940   -16.3960   -15.7000
Income Before Taxes
  91.3000   72.7000   -90.8430   .3630   43.2390
Income Taxes
  29.6000   20.8060   -26.6950   9.3610   11.2060
Minority Interests Profit
  -4.3000   4.2080   -5.0150   -7.6860   -1.6500
Net Income
  34.1000   -45.7400   -86.4490   -80.7440   31.8580

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6400   -0.8400   -1.5900   -1.4900   0.6200
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  126.5000   89.2440   79.3980   64.4030   51.8360
Cash Flow from Investing Activities
  -160.4000   -34.8380   -67.6930   6.7160   -7.2550
Cash Flow from Financing
  22.2000   -33.8620   2.4020   -63.1560   53.3510
Decrease / Increase in Cash
  -12.2000   20.0120   3.7990   6.6130   98.6560
Employees
  7,500   7,300   -   -   -