2024-06-06  10:00:00 PM Chg. +0.1400 Volume Bid1:00:02 PM Ask1:00:02 PM Market Capitalization Dividend Y. P/E Ratio
11.6200USD +1.22% 973,342
Turnover: 8.82 mill.
11.0000Bid Size: 1,100 12.0500Ask Size: 1,000 1.51 bill.USD - 19.37

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  58.8130   55.0040   49.5780   46.4480
Intangible Assets
  68.3940   36.0380   32.5150   16.0630
Long-Term Investments
  -   -   -   -
Fixed Assets
  564.8810   522.4980   579.4210   565.5490
Inventories
  62.5890   32.8850   49.2310   89.0240
Accounts Receivable
  122.7270   156.4760   184.0970   182.0450
Cash and Cash Equivalents
  193.8720   246.8940   194.5220   234.8260
Current Assets
  414.2070   487.5950   489.0890   576.1580
Total Assets
  979.0880   1,010.0930   1,068.5100   1,141.7070

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  48.4390   60.1420   84.3380   99.7240
Long-term debt
  394.5850   315.8650   270.5700   187.5910
Liabilities to Banks
  -   -   -   -
Provisions
  -   -   -   -
Liabilities
  973.6900   955.6250   978.1670   1,024.9550
Share Capital
  .1270   .1330   .1400   .1440
Total Equity
  5.3980   54.4680   90.3430   116.7520
Minority Interests
  -   -   -   -
Total liabilities equity
  979.0880   1,010.0930   1,068.5100   1,141.7070

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  948.0190   1,009.4180   1,112.3210   1,312.4540
Depreciation (total)
  8.4250   6.1100   3.2350   2.0470
Operating Result
  -98.8990   34.3760   64.1880   108.3130
Interest Income
  -23.7500   -22.8560   -12.7890   -17.3850
Income Before Taxes
  -120.4920   10.1850   52.1940   94.1060
Income Taxes
  6.3530   8.2490   7.9230   16.0320
Minority Interests Profit
  -   -   -   -
Net Income
  -126.8450   1.9360   44.2710   78.0740

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.0600   0.0200   0.3400   0.6000
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  35.8840   144.5350   128.1770   249.2120
Cash Flow from Investing Activities
  -189.4770   -17.1760   -84.9500   -13.8000
Cash Flow from Financing
  178.4920   -74.7820   -94.6630   -194.7830
Decrease / Increase in Cash
  24.2650   53.0220   -52.3720   40.3040
Employees
  -   -   -   -