2024-05-09  9:59:54 PM Chg. +0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
94.41USD +0.35% 8,790
Turnover: 827,872.57
-Bid Size: - -Ask Size: - 4.79 bill.USD 1.10% 48.19

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  35.0140   46.1030   61.5870   59.8230   59.9710
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  124.0800   142.3240   199.3670   213.2640   230.9770
Inventories
  -   -   -   -   -
Accounts Receivable
  110.1000   105.8140   120.1380   111.5650   139.8610
Cash and Cash Equivalents
  124.7940   127.0590   176.4360   197.5250   297.6870
Current Assets
  315.5090   326.6120   364.0440   366.8320   452.7620
Total Assets
  439.5890   468.9360   563.4110   580.0960   683.7390

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  150.5010   155.0270   213.1600   218.5980   266.6740
Share Capital
  .0660   .0660   .0660   .0660   .0660
Total Equity
  289.0880   313.9090   350.2510   361.4980   417.0650
Minority Interests
  -   -   -   -   -
Total liabilities equity
  439.5890   468.9360   563.4110   580.0960   683.7390

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  347.7990   379.5230   417.1990   399.9000   466.2690
Depreciation (total)
  -   -   -   -   -
Operating Result
  72.0510   91.4560   85.1110   83.2490   108.9270
Interest Income
  -   -   -   -   -
Income Before Taxes
  82.5090   93.3170   104.1900   96.9360   125.8370
Income Taxes
  41.2040   21.0630   21.7300   14.3840   24.6350
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.3050   72.2540   82.4600   82.5520   101.2020

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.7850   1.3700   1.5600   1.5800   1.9200
Dividend per Share
  0.4200   0.5200   0.6400   0.7600   0.8000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.8380   91.1880   108.0590   103.3120   124.5680
Cash Flow from Investing Activities
  -17.7220   -25.8200   4.2690   5.0240   38.1780
Cash Flow from Financing
  -41.2610   -62.5000   -63.4140   -88.3550   -62.7530
Decrease / Increase in Cash
  9.8270   2.2650   49.3770   21.0890   100.1620
Employees
  1,075   1,122   1,201   1,168   1,215