2024-05-31  5:35:11 PM Chg. -1.000 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
77.250EUR -1.28% 771,640
Turnover: 59.65 mill.
76.800Bid Size: 100 80.000Ask Size: 119 5.88 bill.EUR 3.13% 2.98

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  136   1,090.3000   1,282.8000   1,441   1,491.2000
Intangible Assets
  555.1000   1,232.5000   1,467   1,778.6000   2,024.3000
Long-Term Investments
  4,442.8000   4,031.2000   3,117.2000   2,920.9000   2,951.4000
Fixed Assets
  5,592.1000   7,862.3000   9,181.6000   9,458.8000   11,020
Inventories
  81.3000   223.2000   349.6000   360.9000   457.8000
Accounts Receivable
  218.5000   602.5000   932.8000   855.1000   906.4000
Cash and Cash Equivalents
  1,194.4000   1,515.4000   892.8000   950.7000   1,091.5000
Current Assets
  1,763.2000   2,516.1000   2,326   2,319.1000   2,612
Total Assets
  7,375.1000   10,380.3000   11,508.6000   12,034.7000   13,890.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  173.5000   613   969.3000   938.8000   1,280.6000
Long-term debt
  1,527   2,800.4000   3,216.8000   3,125.4000   3,359.6000
Liabilities to Banks
  1,564.5000   3,081.1000   3,359.3000   3,410.9000   3,721.6000
Provisions
  219.3000   437.3000   400.9000   441.9000   456.6000
Liabilities
  2,307.3000   4,800.1000   5,561.6000   5,740.3000   7,259.2000
Share Capital
  214   212.5970   220.5610   233.4560   239.8690
Total Equity
  4,317.7000   4,487   4,722.1000   5,082   5,015.5000
Minority Interests
  429.7000   748.7000   756.6000   1,212.4000   1,615.6000
Total liabilities equity
  7,375.1000   10,380.3000   11,508.6000   12,034.7000   13,890.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,820.1000   2,181   3,478.1000   4,366.4000   4,680.6000
Depreciation (total)
  36.6000   69.5000   132   178.1000   165.5000
Operating Result
  1,778   1,034.2000   807.2000   382   367.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,577.1000   680.8000   481.8000   263.5000   158.7000
Income Taxes
  -32.4000   -32.2000   -.7000   -8.5000   -25
Minority Interests Profit
  -268.1000   -123.3000   -39.4000   40   -9.9000
Net Income
  1,276   519.7000   440.6000   251   122.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  17.9810   7.2760   6.4700   3.4400   1.5800
Dividend per Share
  1.1430   2.2860   1.2500   1.2500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -319.3000   137.7000   186.8000   242.2000   479.6000
Cash Flow from Investing Activities
  950   -160.4000   -1,246.4000   -204.1000   -805.3000
Cash Flow from Financing
  -296.2000   337.7000   442.3000   7.6000   463.9000
Decrease / Increase in Cash
  334.5000   314.9000   -617.3000   45.7000   138.2000
Employees
  9,552   10,718   14,439   20,294   22,361