5/17/2024  10:10:00 PM Chg. +0.92 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
109.08USD +0.85% 62,127
Turnover: 3.94 mill.
43.46Bid Size: 100 173.82Ask Size: 100 2.81 bill.USD 0.29% 30.38

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  92.4050   132.7480   134.9540   161.5000   139.9000
Intangible Assets
  231.7590   351.1340   345.3530   393.0470   346.6320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  654.8880   867.6520   869.0990   971.5260   926.8700
Inventories
  105.5420   124.5150   135.4160   128.8250   136.1890
Accounts Receivable
  121.4860   160.5800   163.7400   174.4270   144.0820
Cash and Cash Equivalents
  53.8250   45.5160   30.4770   61.8000   52.6000
Current Assets
  323.4830   392.7920   396.0230   495.1940   446.6300
Total Assets
  978.3710   1,260.4440   1,265.1220   1,466.7200   1,373.5000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  42.0740   54.7890   63.0330   71.3700   50.5250
Long-term debt
  90   255   200   265   40
Liabilities to Banks
  -   -   -   -   -
Provisions
  69.6000   86.4000   64.8000   60.9000   60.9000
Liabilities
  363.2620   588.5260   505.7120   640.4980   411.9050
Share Capital
  .3040   .3050   .3050   .3060   .3060
Total Equity
  615.1090   671.9180   759.4100   826.2220   961.5950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  978.3710   1,260.4440   1,265.1220   1,466.7200   1,373.5000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  571.4590   685.7400   771.5820   812.9700   732.9150
Depreciation (total)
  23.5680   32.2290   37.7550   40.1000   41.3000
Operating Result
  -   -   -   -   -
Interest Income
  -1.3080   -4.5780   -8.7480   -8.4000   -6.7000
Income Before Taxes
  68.4200   80.1530   88.0230   102.2160   39.7430
Income Taxes
  22.5380   26.4500   -4.1130   21.1770   14.2780
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.8820   53.7030   92.1360   81.0390   101.9800

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.7800   2.0800   3.5600   3.1200   3.9200
Dividend per Share
  0.3200   0.3200   0.3200   0.3200   0.3200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  73.8590   67.3400   93.2590   105.1370   82.2800
Cash Flow from Investing Activities
  -104.5700   -233.8670   -41.6070   -125.1450   140.9530
Cash Flow from Financing
  46.2240   156.7630   -66.3560   53.5170   -236.2200
Decrease / Increase in Cash
  14.4140   -8.3090   -15.0390   31.3310   -9.2480
Employees
  2,643   3,254   3,117   3,239   2,844