2024-05-21  6:42:41 PM Chg. +0.02 Volume Bid6:43:59 PM Ask6:43:59 PM Market Capitalization Dividend Y. P/E Ratio
41.77USD +0.05% 141,095
Turnover: 4.22 mill.
41.76Bid Size: 300 41.77Ask Size: 300 3.19 bill.USD 10.81% 17.94

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  402.5000   319.6000   291.3000   287.5000   36.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  59.1000   98.9000   93.7000   98.4000   86.9000
Cash and Cash Equivalents
  4.3000   19.3000   41.9000   18.5000   531.5000
Current Assets
  -   -   -   -   -
Total Assets
  4,217.3000   4,865   6,191.5000   6,131.4000   6,577.5000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,143.4000   2,679.1000   3,264.2000   3,266.4000   3,571.7000
Share Capital
  .6320   .6630   .7690   .7720   .8160
Total Equity
  2,073.9000   2,185.9000   2,927.3000   2,865   3,005.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,217.3000   4,865   6,191.5000   6,131.4000   6,577.5000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  417.4000   484.2000   572.9000   637.9000   626
Depreciation (total)
  89.6000   107.6000   132.9000   138.4000   158.8000
Operating Result
  249.9000   316.7000   356.5000   351.5000   289.3000
Interest Income
  -79.9000   -97.1000   -133.1000   -135.9000   -142
Income Before Taxes
  194.8000   225.5000   265.4000   224.2000   151.5000
Income Taxes
  .5000   .6000   2.4000   2.3000   -3
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  194.5000   225   263   267   202.2000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.9400   3.1700   3.2900   3.2700   2.3200
Dividend per Share
  3.6300   3.8400   4.0800   4.3200   4.5000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  278.5000   306.2000   391.1000   484.3000   439.5000
Cash Flow from Investing Activities
  -568.5000   -662.1000   -702.2000   -96.8000   96.5000
Cash Flow from Financing
  292   371.1000   333.5000   -427.6000   -23.2000
Decrease / Increase in Cash
  .9000   15.1000   22.6000   -40.5000   512.9000
Employees
  49   57   63   64   62