6/7/2024  9:59:57 PM Chg. +1.41 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
176.97USD +0.80% 49,116
Turnover: 8.7 mill.
-Bid Size: - -Ask Size: - 10.26 bill.USD - 24.55

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  102.6460   165.2590   169.5330   236.2140   273.3480
Intangible Assets
  57.0650   56.2580   51.9750   101.1430   77.6520
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  412.7340   769.9970   808.5500   1,253.7470   1,249.5260
Inventories
  -   -   -   -   -
Accounts Receivable
  297.6850   497.7160   501.0620   768.9280   932.6260
Cash and Cash Equivalents
  770.5600   936.5520   1,322.1430   1,446.6250   1,681.3440
Current Assets
  1,199.0680   1,474.2110   1,912.7820   2,269.4800   2,759.6250
Total Assets
  1,611.8020   2,244.2080   2,721.3320   3,523.2270   4,009.1510

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  7.4440   7.8310   10.1890   24.8470   30.8520
Long-term debt
  25.0310   25.0740   25.0380   30.2340   27.6930
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  349.2060   648.0630   738.3140   1,027.3900   1,006.1410
Share Capital
  .0540   .0550   .0560   .0570   .0580
Total Equity
  1,262.5960   1,596.1450   1,983.0180   2,495.8370   3,003.0100
Minority Interests
  -   -   -   8.7200   1.4780
Total liabilities equity
  1,611.8020   2,244.2080   2,721.3320   3,523.2270   4,009.1510

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,842.9120   2,293.7980   2,659.4780   3,758.1440   4,824.6980
Depreciation (total)
  36.6400   45.3170   62.8740   83.3950   92.2720
Operating Result
  245.7640   302.8500   379.3240   542.3160   572.9660
Interest Income
  3.5220   8.7250   3.8220   -1.7270   10.0250
Income Before Taxes
  249.7730   299.5260   378.4790   533.3920   507.2580
Income Taxes
  9.5170   38.4690   51.3190   51.7400   87.8420
Minority Interests Profit
  -   -   -   -   -
Net Income
  240.2560   261.0570   327.1600   481.6520   419.4160

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.4800   4.7700   5.8700   8.5200   7.3200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  292.2180   287.4530   544.4070   572.3270   464.1040
Cash Flow from Investing Activities
  -112.1230   -145.3690   -167.1540   -368.9240   -182.9270
Cash Flow from Financing
  23.0010   20.3630   -.7650   -59.5570   -2.0210
Decrease / Increase in Cash
  188.8560   165.9770   385.8450   125.8140   234.2890
Employees
  -   -   -   -   -