EMS-Chemie Holding AG/ CH0016440353 /
| 2024-04-26 5:19:45 PM | Chg. +18.75 | Volume | Bid5:20:00 PM | Ask5:20:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 731.00CHF | +2.63% | 1,042 Turnover: 752,090 |
-Bid Size: - | -Ask Size: - | 17.09 bill.CHF | 2.19% | 37.35 |
Assets
| 2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 522.3000 | 514.2000 | 533.3000 | 541.2000 | 547.7000 | ||||||
| Intangible Assets | 95.7000 | 85 | 78.1000 | 72.6000 | 64.1000 | ||||||
| Long-Term Investments | .2000 | .2000 | .2000 | .2000 | 6.5000 | ||||||
| Fixed Assets | 651.4000 | 633.2000 | 647.1000 | 639.6000 | 639.7000 | ||||||
| Inventories | 296 | 305.9000 | 299.9000 | 389.1000 | 444 | ||||||
| Accounts Receivable | 263.4000 | 250.4000 | 276.8000 | 332.4000 | 341.2000 | ||||||
| Cash and Cash Equivalents | 473.3000 | 433.5000 | 384.7000 | 271.6000 | 286.9000 | ||||||
| Current Assets | 1,194.2000 | 1,257.8000 | 1,337.5000 | 1,460.4000 | 1,517.9000 | ||||||
| Total Assets | 1,845.6000 | 1,891 | 1,984.6000 | 2,100 | 2,157.6000 | ||||||
Liabilities
| 2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 118.6000 | 107.3000 | 106.3000 | 131.8000 | 128.9000 | ||||||
| Long-term debt | 3.8000 | 8.5000 | .3000 | 2.6000 | .0500 | ||||||
| Liabilities to Banks | 27.2000 | 22.9000 | 22.6000 | 35.7000 | 6.4500 | ||||||
| Provisions | 214.7000 | 221.7000 | 193.5000 | 180.5000 | 186.2000 | ||||||
| Liabilities | 577.4000 | 579.2000 | 556.8000 | 549.6000 | 513 | ||||||
| Share Capital | .2000 | .2340 | .2340 | .2340 | .2340 | ||||||
| Total Equity | 1,250.2000 | 1,290 | 1,405 | 1,525 | 1,625.1000 | ||||||
| Minority Interests | 18.1000 | 21.5000 | 22.8000 | 25.5000 | 19.6000 | ||||||
| Total liabilities equity | 1,845.6000 | 1,891 | 1,984.6000 | 2,100 | 2,157.6000 | ||||||
Income Statement
| 2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,990.3000 | 1,905.4000 | 1,983.1000 | 2,145.8000 | 2,318.3000 | ||||||
| Depreciation (total) | 55 | 56.3000 | 56.3000 | 53 | 53.2000 | ||||||
| Operating Result | 423.2000 | 469 | 547.7000 | 582 | 620.2000 | ||||||
| Interest Income | -8.5000 | -9.5000 | -5.3000 | .9000 | -2 | ||||||
| Income Before Taxes | 414.7000 | 459.1000 | 542.5000 | 582.9000 | 618.1000 | ||||||
| Income Taxes | 65.3000 | 76.4000 | 86.9000 | 98.5000 | 95.8000 | ||||||
| Minority Interests Profit | -6.5000 | -6.5000 | -6.8000 | -2.9000 | -2.7000 | ||||||
| Net Income | 342.9000 | 376.2000 | 448.8000 | 481.5000 | 519.6000 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 489.5000 | 409.6000 | 486 | 442.6000 | 499.3000 | ||||||
| Cash Flow from Investing Activities | -119.7000 | -153.2000 | -183.2000 | -168.1000 | -31.2000 | ||||||
| Cash Flow from Financing | -339.2000 | -288.7000 | -352.5000 | -394.3000 | -447.5000 | ||||||
| Decrease / Increase in Cash | 30.6000 | -32.3000 | -49.6000 | -119.9000 | 20.6000 | ||||||
| Employees | 2,865 | 2,855 | 2,897 | 2,912 | 2,939 | ||||||
