OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

ELEKTA AB B SK 2/  SE0000163628  /

Lang & Schwarz
2024-05-27  10:59:00 PM Chg. +0.120 Volume Bid10:59:00 PM Ask10:59:00 PM Market Capitalization Dividend Y. P/E Ratio
7.500EUR +1.63% -
Turnover: -		 7.500Bid Size: - 7.635Ask Size: - 2.76 bill.EUR - -

Assets

 2010
IFRS
in mill. SEK		 2011
IFRS
in mill. SEK		 2012
IFRS
in mill. SEK		 2013
IFRS
in mill. SEK		 2014
IFRS
in mill. SEK
Property and Equipment
  247   236   407   487   624
Intangible Assets
  2,880   2,692   6,457   6,424   6,845
Long-Term Investments
  60   67   147   236   359
Fixed Assets
  -   -   -   -   -
Inventories
  592   540   755   850   1,078
Accounts Receivable
  2,223   2,273   2,692   3,192   4,197
Cash and Cash Equivalents
  1,174   1,363   1,895   2,567   2,247
Current Assets
  5,200   5,761   7,991   9,068   9,921
Total Assets
  8,515   8,962   15,235   16,307   17,892

 

Liabilities

 2010
IFRS
in mill. SEK		 2011
IFRS
in mill. SEK		 2012
IFRS
in mill. SEK		 2013
IFRS
in mill. SEK		 2014
IFRS
in mill. SEK
Accounts Payable
  569   544   842   1,217   1,295
Long-term debt
  937   782   4,417   4,340   4,361
Liabilities to Banks
  1,039   881   4,530   4,552   4,499
Provisions
  529   603   1,037   943   906
Liabilities
  5,271   5,129   10,225   10,747   11,635
Share Capital
  186   189   191   192   192
Total Equity
  3,244   3,833   5,010   5,560   6,257
Minority Interests
  1   1   11   13   8
Total liabilities equity
  8,515   8,962   15,235   16,307   17,892

 

Income Statement

 2010
IFRS
in mill. SEK		 2011
IFRS
in mill. SEK		 2012
IFRS
in mill. SEK		 2013
IFRS
in mill. SEK		 2014
IFRS
in mill. SEK
Revenues
  7,392   7,904   9,048   10,339   10,694
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,232   1,502   1,849   2,012   1,727
Interest Income
  -44   -32   -155   -191   -208
Income Before Taxes
  1,192   1,464   1,708   1,800   1,502
Income Taxes
  359   433   480   449   350
Minority Interests Profit
  5   0.0000   -1   -11   -4
Net Income
  838   1,031   1,227   1,340   1,148

 

Per Share

 2010
IFRS
in SEK		 2011
IFRS
in SEK		 2012
IFRS
in SEK		 2013
IFRS
in SEK		 2014
IFRS
in SEK
Earnings per Share
  2.2700   2.7600   3.2600   3.5200   3.0100
Dividend per Share
  0.7500   1.0000   1.2500   2.0000   2.0000

 

Cash Flow

 2010
IFRS
in mill. SEK		 2011
IFRS
in mill. SEK		 2012
IFRS
in mill. SEK		 2013
IFRS
in mill. SEK		 2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,056   840   635   1,870   1,275
Cash Flow from Investing Activities
  -88   -349   -3,298   -662   -777
Cash Flow from Financing
  -571   -227   3,164   -380   -888
Decrease / Increase in Cash
  397   264   501   828   -390
Employees
  2,485   2,621   3,162   3,336   3,631