ELEKTA AB B SK 2/ SE0000163628 /
2024-05-28 4:11:46 PM | Chg. +0.130 | Volume | Bid4:11:46 PM | Ask4:11:46 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
7.630EUR | +1.73% | - Turnover: - |
7.630Bid Size: - | 7.720Ask Size: - | 2.82 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 247 | 236 | 407 | 487 | 624 | ||||||
Intangible Assets | 2,880 | 2,692 | 6,457 | 6,424 | 6,845 | ||||||
Long-Term Investments | 60 | 67 | 147 | 236 | 359 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 592 | 540 | 755 | 850 | 1,078 | ||||||
Accounts Receivable | 2,223 | 2,273 | 2,692 | 3,192 | 4,197 | ||||||
Cash and Cash Equivalents | 1,174 | 1,363 | 1,895 | 2,567 | 2,247 | ||||||
Current Assets | 5,200 | 5,761 | 7,991 | 9,068 | 9,921 | ||||||
Total Assets | 8,515 | 8,962 | 15,235 | 16,307 | 17,892 |
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 569 | 544 | 842 | 1,217 | 1,295 | ||||||
Long-term debt | 937 | 782 | 4,417 | 4,340 | 4,361 | ||||||
Liabilities to Banks | 1,039 | 881 | 4,530 | 4,552 | 4,499 | ||||||
Provisions | 529 | 603 | 1,037 | 943 | 906 | ||||||
Liabilities | 5,271 | 5,129 | 10,225 | 10,747 | 11,635 | ||||||
Share Capital | 186 | 189 | 191 | 192 | 192 | ||||||
Total Equity | 3,244 | 3,833 | 5,010 | 5,560 | 6,257 | ||||||
Minority Interests | 1 | 1 | 11 | 13 | 8 | ||||||
Total liabilities equity | 8,515 | 8,962 | 15,235 | 16,307 | 17,892 |
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7,392 | 7,904 | 9,048 | 10,339 | 10,694 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,232 | 1,502 | 1,849 | 2,012 | 1,727 | ||||||
Interest Income | -44 | -32 | -155 | -191 | -208 | ||||||
Income Before Taxes | 1,192 | 1,464 | 1,708 | 1,800 | 1,502 | ||||||
Income Taxes | 359 | 433 | 480 | 449 | 350 | ||||||
Minority Interests Profit | 5 | 0.0000 | -1 | -11 | -4 | ||||||
Net Income | 838 | 1,031 | 1,227 | 1,340 | 1,148 |
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,056 | 840 | 635 | 1,870 | 1,275 | ||||||
Cash Flow from Investing Activities | -88 | -349 | -3,298 | -662 | -777 | ||||||
Cash Flow from Financing | -571 | -227 | 3,164 | -380 | -888 | ||||||
Decrease / Increase in Cash | 397 | 264 | 501 | 828 | -390 | ||||||
Employees | 2,485 | 2,621 | 3,162 | 3,336 | 3,631 |